Local Heroes Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 41637749
Trindsøvej 6, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 669.53 | 442.90 | 522.85 | 523.96 |
| Employee benefit expenses | - 663.38 | - 457.27 | - 489.35 | - 506.50 |
| EBIT | 6.15 | -14.37 | 33.50 | 17.46 |
| Other financial income | 0.06 | 0.09 | ||
| Other financial expenses | -1.66 | -2.05 | -0.67 | -1.08 |
| Pre-tax profit | 4.50 | -16.42 | 32.89 | 16.47 |
| Income taxes | -5.41 | -3.70 | -3.83 | |
| Net earnings | -0.92 | -16.42 | 29.19 | 12.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Other receivables | 5.45 | |||
| Investments total | 5.45 | |||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 21.22 | 47.35 | ||
| Current other receivables | 4.46 | 0.20 | 8.84 | |
| Short term receivables total | 4.46 | 21.42 | 56.20 | |
| Cash and bank deposits | 83.33 | 40.15 | 94.46 | 27.62 |
| Cash and cash equivalents | 83.33 | 40.15 | 94.46 | 27.62 |
| Balance sheet total (assets) | 87.78 | 61.57 | 99.91 | 83.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -0.92 | -17.34 | 11.85 | |
| Profit of the financial year | -0.92 | -16.42 | 29.19 | 12.64 |
| Shareholders equity total | 39.08 | 22.66 | 51.85 | 64.49 |
| Non-current liabilities total | ||||
| Current owed to group member | 1.30 | 3.78 | ||
| Short-term deferred tax liabilities | 5.41 | 5.64 | 3.70 | 5.65 |
| Other non-interest bearing current liabilities | 41.99 | 33.27 | 40.58 | 13.67 |
| Current liabilities total | 48.70 | 38.91 | 48.06 | 19.32 |
| Balance sheet total (liabilities) | 87.78 | 61.57 | 99.91 | 83.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.