Investor Gruppen A/S — Credit Rating and Financial Key Figures
CVR number: 82863028
Hasseris Bymidte 21, 9000 Aalborg
mail@kvalitetsboliger.dk
tel: 70231710
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 152.81 | 11 395.78 | 12 834.64 | 14 318.46 | 13 168.19 |
Employee benefit expenses | -8 757.80 | -5 898.37 | -5 944.42 | -6 249.52 | -6 633.12 |
Total depreciation | - 992.54 | - 981.74 | - 981.74 | - 962.65 | - 722.31 |
Reduction in value of non-current assets | - 700.00 | 24 100.00 | 14 600.00 | 13 675.00 | 1 200.00 |
EBIT | 5 102.47 | 28 615.67 | 20 508.48 | 20 781.28 | 7 012.76 |
Other financial income | 8 208.19 | 1 659.51 | 1 644.03 | 1 690.86 | 2 132.37 |
Other financial expenses | -20 016.12 | -3 537.88 | -3 227.46 | -3 978.81 | -4 870.07 |
Net income from associates (fin.) | 1 859.07 | 16 505.76 | 2 057.87 | ||
Pre-tax profit | -4 846.39 | 43 243.06 | 20 982.92 | 18 493.33 | 4 275.06 |
Income taxes | 1 474.73 | -5 881.96 | -4 167.99 | -4 067.56 | - 991.21 |
Net earnings | -3 371.65 | 37 361.11 | 16 814.93 | 14 425.77 | 3 283.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 294 759.87 | 318 836.33 | 333 412.79 | 436 800.00 | 438 000.00 |
Machinery and equipment | 4 933.00 | 3 974.80 | 3 016.60 | 2 066.74 | 1 344.43 |
Tangible assets total | 299 692.87 | 322 811.13 | 336 429.39 | 438 866.74 | 439 344.43 |
Holdings in group member companies | 22 263.02 | 38 768.78 | 29 826.65 | ||
Investments total | 22 328.77 | 38 834.53 | 29 892.40 | 71.05 | 71.11 |
Long term receivables total | |||||
Raw materials and consumables | 99.24 | ||||
Inventories total | 99.24 | ||||
Current trade debtors | 353.21 | 191.46 | 243.69 | 473.41 | 341.74 |
Current amounts owed by group member comp. | 2 536.37 | ||||
Prepayments and accrued income | 462.28 | 224.42 | 206.31 | 573.43 | 341.71 |
Current other receivables | 38 771.17 | 44 430.75 | 40 600.21 | 43 099.63 | 58 699.26 |
Current deferred tax assets | 1 578.80 | 265.77 | |||
Short term receivables total | 39 586.66 | 46 425.42 | 43 586.58 | 44 146.47 | 59 648.49 |
Cash and bank deposits | 139.03 | 1 815.65 | 1 381.21 | 382.11 | 13 080.77 |
Cash and cash equivalents | 139.03 | 1 815.65 | 1 381.21 | 382.11 | 13 080.77 |
Balance sheet total (assets) | 361 846.57 | 409 886.74 | 411 289.59 | 483 466.36 | 512 144.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 |
Shares repurchased | 1 000.00 | 7 000.00 | 2 000.00 | 1 000.00 | 1 000.00 |
Other reserves | 727.65 | ||||
Retained earnings | 81 939.59 | 71 567.93 | 106 201.39 | 122 743.97 | 136 169.74 |
Profit of the financial year | -3 371.65 | 37 361.11 | 16 814.93 | 14 425.77 | 3 283.85 |
Shareholders equity total | 91 567.93 | 127 929.04 | 137 743.97 | 150 169.74 | 152 453.60 |
Provisions | 24 689.00 | 32 807.00 | 36 975.00 | 49 838.00 | 50 095.00 |
Non-current loans from credit institutions | 232 853.49 | 230 844.90 | 228 820.80 | 272 744.40 | 299 992.47 |
Non-current other liabilities | 206.82 | ||||
Non-current liabilities total | 233 060.32 | 230 844.90 | 228 820.80 | 272 744.40 | 299 992.47 |
Current loans from credit institutions | 3 884.84 | 2 281.22 | 2 280.54 | 3 503.81 | 3 491.01 |
Current trade creditors | 830.02 | 889.68 | 555.14 | 474.67 | 961.81 |
Current owed to group member | 2 014.70 | 10 532.83 | |||
Short-term deferred tax liabilities | 980.56 | ||||
Other non-interest bearing current liabilities | 5 799.76 | 4 589.06 | 4 914.13 | 5 732.36 | 5 140.63 |
Accruals and deferred income | 13.00 | 22.82 | 10.28 | ||
Current liabilities total | 12 529.32 | 18 305.80 | 7 749.82 | 10 714.22 | 9 603.73 |
Balance sheet total (liabilities) | 361 846.57 | 409 886.74 | 411 289.59 | 483 466.36 | 512 144.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.