Investor Gruppen A/S — Credit Rating and Financial Key Figures
CVR number: 82863028
Hasseris Bymidte 21, 9000 Aalborg
mail@kvalitetsboliger.dk
tel: 70231710
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 15 760.92 | 14 152.81 | 11 395.78 | 12 834.64 | 12 389.17 |
Employee benefit expenses | -9 281.26 | -8 757.80 | -5 898.37 | -5 944.42 | -6 249.52 |
Total depreciation | - 929.75 | - 992.54 | - 981.74 | - 981.74 | - 962.65 |
Reduction in value of non-current assets | - 700.00 | 24 100.00 | 14 600.00 | 15 500.00 | |
EBIT | 5 549.92 | 5 102.47 | 28 615.67 | 20 508.48 | 20 676.99 |
Other financial income | 1 757.46 | 8 208.19 | 1 659.51 | 1 644.03 | 1 771.05 |
Other financial expenses | -6 300.13 | -20 016.12 | -3 537.88 | -3 227.46 | -2 953.85 |
Net income from associates (fin.) | 2 561.01 | 1 859.07 | 16 505.76 | 2 057.87 | - 779.90 |
Pre-tax profit | 3 568.26 | -4 846.39 | 43 243.06 | 20 982.92 | 18 714.28 |
Income taxes | - 195.53 | 1 474.73 | -5 881.96 | -4 167.99 | -4 288.51 |
Net earnings | 3 372.73 | -3 371.65 | 37 361.11 | 16 814.93 | 14 425.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 294 083.41 | 294 759.87 | 318 836.33 | 333 412.79 | 348 900.00 |
Machinery and equipment | 5 887.59 | 4 933.00 | 3 974.80 | 3 016.60 | 2 066.74 |
Tangible assets total | 299 971.01 | 299 692.87 | 322 811.13 | 336 429.39 | 350 966.74 |
Holdings in group member companies | 20 403.95 | 22 263.02 | 38 768.78 | 29 826.65 | 29 046.74 |
Investments total | 20 474.20 | 22 328.77 | 38 834.53 | 29 892.40 | 29 117.79 |
Long term receivables total | |||||
Raw materials and consumables | 136.27 | 99.24 | |||
Inventories total | 136.27 | 99.24 | |||
Current trade debtors | 463.74 | 353.21 | 191.46 | 243.69 | 446.14 |
Current amounts owed by group member comp. | 2 536.37 | 2 516.56 | |||
Prepayments and accrued income | 336.08 | 462.28 | 224.42 | 206.31 | 303.51 |
Current other receivables | 34 907.82 | 38 771.17 | 44 430.75 | 40 600.21 | 42 988.00 |
Current deferred tax assets | 1 578.80 | ||||
Short term receivables total | 35 707.65 | 39 586.66 | 46 425.42 | 43 586.58 | 46 254.21 |
Cash and bank deposits | 151.35 | 139.03 | 1 815.65 | 1 381.21 | 127.90 |
Cash and cash equivalents | 151.35 | 139.03 | 1 815.65 | 1 381.21 | 127.90 |
Balance sheet total (assets) | 356 440.48 | 361 846.57 | 409 886.74 | 411 289.59 | 426 466.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 7 000.00 | 2 000.00 | 1 000.00 |
Other reserves | 727.65 | ||||
Retained earnings | 79 566.86 | 81 939.59 | 71 567.93 | 106 201.39 | 122 743.97 |
Profit of the financial year | 3 372.73 | -3 371.65 | 37 361.11 | 16 814.93 | 14 425.77 |
Shareholders equity total | 95 939.59 | 91 567.93 | 127 929.04 | 137 743.97 | 150 169.74 |
Provisions | 26 084.00 | 24 689.00 | 32 807.00 | 36 975.00 | 40 295.00 |
Non-current loans from credit institutions | 219 440.72 | 232 853.49 | 230 844.90 | 228 820.80 | 226 797.36 |
Non-current other liabilities | 72.00 | 206.82 | |||
Non-current liabilities total | 219 512.72 | 233 060.32 | 230 844.90 | 228 820.80 | 226 797.36 |
Current loans from credit institutions | 4 325.32 | 3 884.84 | 2 281.22 | 2 280.54 | 2 818.94 |
Current trade creditors | 626.58 | 830.02 | 889.68 | 555.14 | 349.99 |
Current owed to group member | 3 811.82 | 2 014.70 | 10 532.83 | ||
Short-term deferred tax liabilities | 836.51 | ||||
Other non-interest bearing current liabilities | 6 140.45 | 5 799.76 | 4 589.06 | 4 914.13 | 5 176.28 |
Accruals and deferred income | 13.00 | 22.82 | |||
Current liabilities total | 14 904.17 | 12 529.32 | 18 305.80 | 7 749.82 | 9 204.55 |
Balance sheet total (liabilities) | 356 440.48 | 361 846.57 | 409 886.74 | 411 289.59 | 426 466.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.