Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Datoselskabet af 18/10 2022 A/S — Credit Rating and Financial Key Figures
CVR number: 10035511
Dirch Passers Allé 36, 2000 Frederiksberg
carsten.strunk@dk.ey.com
tel: 43480001
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 40 824.00 | 17 811.00 | 2 287.00 | 228.00 | 430.00 |
| Wages and salaries | -2.00 | ||||
| Social security expenses | -2.00 | ||||
| Employee benefit expenses | -34 654.00 | -14 932.00 | |||
| EBIT | 6 170.00 | 2 879.00 | 2 287.00 | 228.00 | 430.00 |
| Other financial income | 33.00 | 151.00 | 413.00 | 118.00 | 59.00 |
| Other financial expenses | - 460.00 | - 291.00 | - 238.00 | -44.00 | -26.00 |
| Pre-tax profit | 5 743.00 | 2 739.00 | 2 462.00 | 302.00 | 463.00 |
| Income taxes | -1 204.00 | - 672.00 | - 542.00 | -69.00 | - 102.00 |
| Net earnings | 4 539.00 | 2 067.00 | 1 920.00 | 233.00 | 361.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8 027.00 | 1 077.00 | 1 503.00 | 1 174.00 | 166.00 |
| Current amounts owed by group member comp. | 8 508.00 | 39.00 | 49.00 | 220.00 | 24.00 |
| Current other receivables | 2 600.00 | 765.00 | 244.00 | 298.00 | |
| Current deferred tax assets | 55.00 | 39.00 | 12.00 | 26.00 | 121.00 |
| Short term receivables total | 19 190.00 | 1 920.00 | 1 808.00 | 1 718.00 | 311.00 |
| Cash and bank deposits | 6 096.00 | 13 720.00 | 4 243.00 | 774.00 | 2 106.00 |
| Cash and cash equivalents | 6 096.00 | 13 720.00 | 4 243.00 | 774.00 | 2 106.00 |
| Balance sheet total (assets) | 25 286.00 | 15 640.00 | 6 051.00 | 2 492.00 | 2 417.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 700.00 | 700.00 | 700.00 | 700.00 | 700.00 |
| Shares repurchased | 4 500.00 | 2 100.00 | 1 900.00 | ||
| Retained earnings | -4 490.00 | -2 051.00 | -1 883.00 | 37.00 | 270.00 |
| Profit of the financial year | 4 539.00 | 2 067.00 | 1 920.00 | 233.00 | 361.00 |
| Shareholders equity total | 5 249.00 | 2 816.00 | 2 637.00 | 970.00 | 1 331.00 |
| Non-current other liabilities | 4 374.00 | 3 433.00 | |||
| Non-current liabilities total | 4 374.00 | 3 433.00 | |||
| Current loans from credit institutions | 138.00 | ||||
| Advances received | 4 630.00 | 401.00 | 227.00 | 1 084.00 | 43.00 |
| Current trade creditors | 580.00 | 148.00 | 61.00 | 73.00 | 43.00 |
| Current owed to group member | 285.00 | 6 022.00 | 2 564.00 | 308.00 | 1 000.00 |
| Short-term deferred tax liabilities | 1 023.00 | 535.00 | 293.00 | 57.00 | |
| Other non-interest bearing current liabilities | 9 007.00 | 2 285.00 | 269.00 | ||
| Current liabilities total | 15 663.00 | 9 391.00 | 3 414.00 | 1 522.00 | 1 086.00 |
| Balance sheet total (liabilities) | 25 286.00 | 15 640.00 | 6 051.00 | 2 492.00 | 2 417.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.