Cesi Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38650343
Jyderupvej 31, Kongsted 4683 Rønnede
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.25 | -19.26 | -14.51 | -28.85 | -33.96 |
| EBIT | -9.25 | -19.26 | -14.51 | -28.85 | -33.96 |
| Other financial income | 170.06 | 163.28 | 383.00 | 838.81 | 1 078.20 |
| Other financial expenses | -25.15 | -19.61 | - 179.59 | -17.13 | - 303.75 |
| Net income from associates (fin.) | 3 747.13 | 5 938.24 | 6 359.34 | 5 128.02 | 5 349.53 |
| Pre-tax profit | 3 882.79 | 6 062.66 | 6 548.25 | 5 920.84 | 6 090.03 |
| Income taxes | -30.73 | -27.72 | -42.53 | - 177.06 | - 163.73 |
| Net earnings | 3 852.06 | 6 034.93 | 6 505.72 | 5 743.78 | 5 926.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | ||||
| Participating interests | 7 724.28 | 9 387.52 | 11 570.69 | 8 796.98 | 7 348.70 |
| Investments total | 7 724.28 | 9 387.52 | 11 570.69 | 8 836.98 | 7 348.70 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 14 699.97 | 17 222.00 | |||
| Current owed by particip. interest comp. | 5 129.51 | 7 893.60 | 12 425.68 | 4 353.55 | 8 422.83 |
| Short term receivables total | 5 129.51 | 7 893.60 | 12 425.68 | 19 053.52 | 25 644.83 |
| Other current investments | 1 980.24 | 1 817.89 | 2 381.39 | 4 046.27 | |
| Cash and bank deposits | 950.97 | 730.30 | 593.08 | 1 819.07 | 778.96 |
| Cash and cash equivalents | 950.97 | 2 710.54 | 2 410.97 | 4 200.46 | 4 825.23 |
| Balance sheet total (assets) | 13 804.75 | 19 991.67 | 26 407.34 | 32 090.96 | 37 818.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 6 988.32 | 12 926.56 | 11 505.69 | 8 731.98 | 7 283.70 |
| Retained earnings | 2 628.37 | 652.62 | 8 048.78 | 17 206.21 | 24 263.28 |
| Profit of the financial year | 3 852.06 | 6 034.93 | 6 505.72 | 5 743.78 | 5 926.30 |
| Shareholders equity total | 13 631.74 | 19 778.52 | 26 227.99 | 31 853.98 | 37 658.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 12.50 | 12.50 | 12.50 | 12.50 |
| Current owed to participating | 144.74 | 135.70 | 26.83 | 26.83 | |
| Short-term deferred tax liabilities | 29.83 | 24.42 | 31.14 | 166.40 | 121.16 |
| Other non-interest bearing current liabilities | 139.18 | 31.50 | 31.25 | ||
| Current liabilities total | 173.01 | 213.15 | 179.35 | 236.98 | 160.48 |
| Balance sheet total (liabilities) | 13 804.75 | 19 991.67 | 26 407.34 | 32 090.96 | 37 818.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.