Ilsøe Dragsdal Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41602783
Højmarken 61, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -13.23 | -0.03 | -5.05 | - 162.63 |
| EBIT | -13.23 | -0.03 | -5.05 | - 162.63 |
| Other financial income | 1.64 | |||
| Other financial expenses | -0.38 | |||
| Net income from associates (fin.) | -64.61 | 682.28 | 461.13 | 1 247.79 |
| Pre-tax profit | -77.84 | 682.25 | 455.71 | 1 086.80 |
| Income taxes | 1.54 | -1.54 | 1.19 | 3.14 |
| Net earnings | -76.30 | 680.71 | 456.90 | 1 089.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 1 476.00 | |||
| Tangible assets total | 1 476.00 | |||
| Holdings in group member companies | 262.35 | 187.36 | 324.82 | 322.52 |
| Participating interests | 20.00 | 27.27 | 370.94 | 521.03 |
| Investments total | 282.35 | 214.63 | 695.76 | 843.56 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current owed by particip. interest comp. | 750.00 | |||
| Current deferred tax assets | 1.54 | 14.09 | 17.23 | |
| Short term receivables total | 1.54 | 750.00 | 14.09 | 17.23 |
| Cash and bank deposits | 0.04 | 0.01 | 646.50 | 111.73 |
| Cash and cash equivalents | 0.04 | 0.01 | 646.50 | 111.73 |
| Balance sheet total (assets) | 283.93 | 964.64 | 1 356.36 | 2 448.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 78.09 | |||
| Other reserves | 682.28 | 461.13 | 773.56 | |
| Retained earnings | 286.96 | - 549.71 | 352.16 | 496.63 |
| Profit of the financial year | -76.30 | 680.71 | 456.90 | 1 089.94 |
| Shareholders equity total | 250.66 | 931.37 | 1 310.19 | 2 400.13 |
| Non-current deferred tax liabilities | 12.90 | |||
| Non-current liabilities total | 12.90 | |||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 |
| Current owed to participating | 0.10 | 0.10 | 0.10 | 0.10 |
| Current owed to group member | 26.92 | 26.92 | 26.92 | 29.14 |
| Short-term deferred tax liabilities | 12.90 | |||
| Current liabilities total | 33.27 | 33.27 | 33.27 | 48.39 |
| Balance sheet total (liabilities) | 283.93 | 964.64 | 1 356.36 | 2 448.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.