Pederstrup Skovdistrikt ApS — Credit Rating and Financial Key Figures
CVR number: 40335919
Nøjsomhedsvej 35, 4900 Nakskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 442.93 | 646.54 | 678.58 | 805.51 | 841.12 |
| Other operating expenses | - 320.54 | ||||
| Total depreciation | -42.84 | -42.84 | -42.84 | -42.84 | -27.54 |
| EBIT | 79.55 | 603.70 | 635.74 | 762.67 | 813.58 |
| Other financial income | 2.16 | 4.15 | 32.26 | 30.24 | |
| Other financial expenses | -66.52 | -60.54 | - 151.14 | - 691.99 | - 762.38 |
| Pre-tax profit | 13.03 | 545.32 | 488.75 | 102.94 | 81.44 |
| Income taxes | -73.97 | - 119.97 | - 107.53 | -22.65 | -17.95 |
| Net earnings | -60.94 | 425.35 | 381.22 | 80.29 | 63.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 36 753.11 | 36 723.08 | 36 693.04 | 36 663.00 | 36 645.07 |
| Machinery and equipment | 48.00 | 35.20 | 22.40 | 9.60 | |
| Tangible assets total | 36 801.12 | 36 758.28 | 36 715.44 | 36 672.60 | 36 645.07 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 58.00 | ||||
| Inventories total | 58.00 | ||||
| Current trade debtors | 182.53 | 1 390.35 | 1 347.51 | 265.51 | 718.13 |
| Current amounts owed by group member comp. | 62.28 | ||||
| Prepayments and accrued income | 2.11 | 2.97 | 2.09 | 25.38 | 2.09 |
| Current other receivables | 49.50 | 49.50 | 48.49 | 1 121.25 | |
| Short term receivables total | 296.42 | 1 442.82 | 1 398.09 | 290.89 | 1 841.47 |
| Cash and bank deposits | 1 055.96 | 730.45 | 1 186.19 | 2 277.10 | 782.32 |
| Cash and cash equivalents | 1 055.96 | 730.45 | 1 186.19 | 2 277.10 | 782.32 |
| Balance sheet total (assets) | 38 211.50 | 38 931.55 | 39 299.73 | 39 240.59 | 39 268.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 19 191.83 | 19 130.89 | 19 556.24 | 19 937.47 | 20 017.76 |
| Profit of the financial year | -60.94 | 425.35 | 381.22 | 80.29 | 63.49 |
| Shareholders equity total | 19 630.89 | 20 056.24 | 20 437.47 | 20 517.76 | 20 581.25 |
| Provisions | 20.00 | 28.69 | 43.25 | 51.88 | 57.48 |
| Non-current loans from credit institutions | 18 270.00 | 18 270.00 | 18 270.00 | 18 270.00 | 18 270.00 |
| Non-current liabilities total | 18 270.00 | 18 270.00 | 18 270.00 | 18 270.00 | 18 270.00 |
| Advances received | 50.03 | 46.67 | 115.81 | 28.30 | 28.49 |
| Current trade creditors | 170.18 | 193.07 | 227.57 | 52.83 | 31.10 |
| Current owed to group member | 1.39 | 112.67 | 205.63 | 219.65 | |
| Short-term deferred tax liabilities | 63.67 | 111.28 | 92.96 | 14.02 | 12.34 |
| Other non-interest bearing current liabilities | 6.73 | 224.20 | 100.17 | 68.54 | |
| Current liabilities total | 290.61 | 576.61 | 549.01 | 400.95 | 360.12 |
| Balance sheet total (liabilities) | 38 211.50 | 38 931.55 | 39 299.73 | 39 240.59 | 39 268.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.