KLIK Event S.M.B.A — Credit Rating and Financial Key Figures
CVR number: 34453454
Snoldelevvej 2, 4030 Tune
info@kliksecurity.dk
tel: 40223088
www.kliksecurity.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 436.00 | 1 936.12 | 4 502.70 | 5 787.34 | 7 656.61 |
Employee benefit expenses | -2 623.00 | -1 911.91 | -4 267.02 | -5 246.75 | -7 103.75 |
EBIT | - 187.00 | 24.21 | 235.67 | 540.60 | 552.87 |
Other financial income | 0.04 | 1.01 | 0.02 | ||
Other financial expenses | -2.80 | -6.30 | -1.56 | ||
Pre-tax profit | - 187.00 | 21.41 | 229.42 | 540.05 | 552.89 |
Income taxes | -13.72 | - 121.69 | - 123.13 | ||
Net earnings | - 187.00 | 21.41 | 215.70 | 418.35 | 429.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 171.00 | 301.72 | 307.74 | 175.31 | 524.27 |
Prepayments and accrued income | 0.67 | ||||
Current other receivables | 14.00 | 42.61 | 202.03 | 230.36 | 109.63 |
Current deferred tax assets | 7.00 | 9.00 | |||
Short term receivables total | 185.00 | 351.34 | 518.77 | 406.33 | 633.90 |
Cash and bank deposits | 162.00 | 452.07 | 791.46 | 1 317.55 | 1 239.26 |
Cash and cash equivalents | 162.00 | 452.07 | 791.46 | 1 317.55 | 1 239.26 |
Balance sheet total (assets) | 347.00 | 803.41 | 1 310.24 | 1 723.88 | 1 873.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Shares repurchased | 300.00 | 200.00 | |||
Retained earnings | 342.00 | 154.83 | 176.24 | 91.94 | 310.30 |
Profit of the financial year | - 187.00 | 21.41 | 215.70 | 418.35 | 429.75 |
Shareholders equity total | 155.00 | 176.24 | 391.94 | 810.30 | 940.05 |
Provisions | 13.72 | 37.31 | 11.48 | ||
Non-current liabilities total | |||||
Current trade creditors | 30.35 | 51.48 | 66.27 | 88.37 | |
Short-term deferred tax liabilities | 15.00 | 91.10 | 155.06 | ||
Other non-interest bearing current liabilities | 177.00 | 596.82 | 853.10 | 718.90 | 678.19 |
Current liabilities total | 192.00 | 627.17 | 904.57 | 876.27 | 921.63 |
Balance sheet total (liabilities) | 347.00 | 803.41 | 1 310.24 | 1 723.88 | 1 873.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.