Advokatpartnerselskabet Bjerre, Ravn & Flensborg
CVR number: 32645445
Bredgade 86, 7760 Hurup Thy
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 060.20 | 4 940.17 | 7 062.94 | 6 127.47 | 5 344.93 |
| Employee benefit expenses | -2 791.23 | -3 025.17 | -4 592.99 | -3 926.63 | -3 605.04 |
| Total depreciation | -7.40 | ||||
| EBIT | 1 261.57 | 1 914.99 | 2 469.95 | 2 200.84 | 1 739.89 |
| Other financial income | 4.18 | 0.97 | 0.78 | 3.14 | 21.42 |
| Other financial expenses | -0.60 | -13.39 | -26.10 | -23.93 | |
| Pre-tax profit | 1 265.14 | 1 902.58 | 2 444.63 | 2 180.06 | 1 761.31 |
| Net earnings | 1 265.14 | 1 902.58 | 2 444.63 | 2 180.06 | 1 761.31 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 921.14 | 882.36 | 940.81 | 1 168.34 | 1 347.72 |
| Current amounts owed by group member comp. | 10.00 | 10.00 | 20.00 | 26.21 | 32.60 |
| Prepayments and accrued income | 57.48 | 57.79 | 217.90 | 3.00 | 66.08 |
| Current other receivables | 83.10 | 92.10 | 84.00 | 90.05 | 90.34 |
| Short term receivables total | 1 071.72 | 1 042.25 | 1 262.71 | 1 287.60 | 1 536.74 |
| Other current investments | 75.49 | 78.14 | 78.14 | 78.14 | 78.14 |
| Cash and bank deposits | 5 660.66 | 8 344.23 | 8 874.20 | 9 194.37 | 7 788.91 |
| Cash and cash equivalents | 5 736.15 | 8 422.38 | 8 952.34 | 9 272.51 | 7 867.05 |
| Balance sheet total (assets) | 6 807.87 | 9 464.63 | 10 215.05 | 10 560.11 | 9 403.79 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 265.14 | 1 902.58 | 2 444.63 | 2 180.06 | 1 761.31 |
| Retained earnings | -1 265.14 | -1 902.58 | -2 444.63 | -2 180.06 | -1 761.31 |
| Profit of the financial year | 1 265.14 | 1 902.58 | 2 444.63 | 2 180.06 | 1 761.31 |
| Shareholders equity total | 1 765.14 | 2 402.58 | 2 944.63 | 2 680.06 | 2 261.31 |
| Non-current other liabilities | 24.00 | 25.50 | 25.50 | 25.50 | 25.50 |
| Non-current liabilities total | 24.00 | 25.50 | 25.50 | 25.50 | 25.50 |
| Current loans from credit institutions | 0.05 | 0.00 | |||
| Current trade creditors | 3 989.81 | 5 659.28 | 5 739.96 | 7 159.65 | 6 270.25 |
| Current owed to group member | 10.00 | ||||
| Other non-interest bearing current liabilities | 1 028.92 | 1 367.26 | 1 504.92 | 694.91 | 846.74 |
| Current liabilities total | 5 018.73 | 7 036.54 | 7 244.93 | 7 854.55 | 7 116.98 |
| Balance sheet total (liabilities) | 6 807.87 | 9 464.63 | 10 215.05 | 10 560.11 | 9 403.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.