Advokatpartnerselskabet Bjerre & Flensborg — Credit Rating and Financial Key Figures
CVR number: 32645445
Bredgade 86, 7760 Hurup Thy
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 940.17 | 7 062.94 | 6 127.47 | 5 344.93 | 8 972.57 |
| Employee benefit expenses | -3 025.17 | -4 592.99 | -3 926.63 | -3 605.04 | -6 173.19 |
| Other operating expenses | -10.00 | ||||
| EBIT | 1 914.99 | 2 469.95 | 2 200.84 | 1 739.89 | 2 789.38 |
| Other financial income | 0.97 | 0.78 | 3.14 | 21.42 | 20.62 |
| Other financial expenses | -13.39 | -26.10 | -23.93 | ||
| Pre-tax profit | 1 902.58 | 2 444.63 | 2 180.06 | 1 761.31 | 2 810.00 |
| Net earnings | 1 902.58 | 2 444.63 | 2 180.06 | 1 761.31 | 2 810.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 882.36 | 940.81 | 1 168.34 | 1 347.72 | 1 410.51 |
| Current amounts owed by group member comp. | 10.00 | 20.00 | 26.21 | 32.60 | 22.60 |
| Prepayments and accrued income | 57.79 | 217.90 | 3.00 | 66.08 | 66.47 |
| Current other receivables | 92.10 | 84.00 | 90.05 | 90.34 | 84.00 |
| Short term receivables total | 1 042.25 | 1 262.71 | 1 287.60 | 1 536.74 | 1 583.58 |
| Other current investments | 78.14 | 78.14 | 78.14 | 78.14 | 89.48 |
| Cash and bank deposits | 8 344.23 | 8 874.20 | 9 194.37 | 7 788.91 | 6 531.56 |
| Cash and cash equivalents | 8 422.38 | 8 952.34 | 9 272.51 | 7 867.05 | 6 621.04 |
| Balance sheet total (assets) | 9 464.63 | 10 215.05 | 10 560.11 | 9 403.79 | 8 204.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 902.58 | 2 444.63 | 2 180.06 | 1 761.31 | 2 810.00 |
| Retained earnings | -1 902.58 | -2 444.63 | -2 180.06 | -1 761.31 | -2 810.00 |
| Profit of the financial year | 1 902.58 | 2 444.63 | 2 180.06 | 1 761.31 | 2 810.00 |
| Shareholders equity total | 2 402.58 | 2 944.63 | 2 680.06 | 2 261.31 | 3 310.00 |
| Non-current other liabilities | 25.50 | 25.50 | 25.50 | 25.50 | 13.50 |
| Non-current liabilities total | 25.50 | 25.50 | 25.50 | 25.50 | 13.50 |
| Current loans from credit institutions | 0.05 | 0.00 | |||
| Current trade creditors | 5 659.28 | 5 739.96 | 7 159.65 | 6 270.25 | 1 781.50 |
| Current owed to group member | 10.00 | ||||
| Other non-interest bearing current liabilities | 1 367.26 | 1 504.92 | 694.91 | 846.74 | 3 099.61 |
| Current liabilities total | 7 036.54 | 7 244.93 | 7 854.55 | 7 116.98 | 4 881.12 |
| Balance sheet total (liabilities) | 9 464.63 | 10 215.05 | 10 560.11 | 9 403.79 | 8 204.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.