Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -9.33 | - 164.38 |
| EBIT | -9.33 | - 164.38 |
| Other financial expenses | -0.36 | -0.59 |
| Pre-tax profit | -9.70 | - 164.98 |
| Net earnings | -9.70 | - 164.98 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 0.51 | 3.30 |
| Short term receivables total | 0.51 | 3.30 |
| Cash and bank deposits | 29.80 | 12.03 |
| Cash and cash equivalents | 29.80 | 12.03 |
| Balance sheet total (assets) | 30.30 | 15.33 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -9.70 | |
| Profit of the financial year | -9.70 | - 164.98 |
| Shareholders equity total | 30.30 | - 134.67 |
| Non-current liabilities total | ||
| Current owed to group member | 150.00 | |
| Current liabilities total | 150.00 | |
| Balance sheet total (liabilities) | 30.30 | 15.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.