Tech Trade Danmark ApS
CVR number: 37383929
Fælledvej 54, 8700 Horsens
henrikjuel@hotmail.com
tel: 42973308
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | - 274.07 | 118.45 | 45.01 | 130.76 | 81.00 |
| Costs of manufacturing | -77.44 | ||||
| External services | 225.13 | - 107.00 | -80.35 | ||
| Gross profit | -48.95 | 35.27 | 23.30 | 23.76 | 0.65 |
| Costs of management | -5.75 | ||||
| Employee benefit expenses | -3.10 | -0.75 | -3.61 | ||
| Other operating expenses | -0.10 | ||||
| Total depreciation | -49.23 | -6.36 | -3.35 | -13.66 | -5.15 |
| EBIT | 3.39 | 27.46 | 42.49 | 6.49 | -4.50 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -0.32 | -0.29 | |||
| Pre-tax profit | 3.39 | 27.14 | 42.12 | 6.20 | -4.47 |
| Income taxes | -5.54 | ||||
| Net earnings | 3.39 | 27.14 | 36.59 | 6.20 | -4.47 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.48 | ||||
| Short term receivables total | 5.48 | ||||
| Cash and bank deposits | 7.58 | 36.08 | 49.56 | 58.83 | 42.60 |
| Cash and cash equivalents | 7.58 | 36.08 | 49.56 | 58.83 | 42.60 |
| Balance sheet total (assets) | 13.07 | 36.08 | 49.56 | 58.83 | 42.60 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 5.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -6.77 | -1.13 | -32.29 | 1.27 | 0.00 |
| Profit of the financial year | 3.39 | 27.14 | 36.59 | 6.20 | -4.47 |
| Shareholders equity total | 1.61 | 31.01 | 44.30 | 47.47 | 35.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.05 | ||||
| Other non-interest bearing current liabilities | 11.46 | 5.07 | 5.26 | 11.36 | 1.03 |
| Current liabilities total | 11.46 | 5.07 | 5.26 | 11.36 | 7.08 |
| Balance sheet total (liabilities) | 13.07 | 36.08 | 49.56 | 58.83 | 42.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.