CARL J. NIELSEN A/S — Credit Rating and Financial Key Figures
CVR number: 29614512
Nyholmsvej 16, 8930 Randers NØ
MKN@CJ-Nielsen.dk
tel: 86420688
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 998.51 | 19 681.54 | 21 034.50 | 26 601.83 | 28 771.38 |
Employee benefit expenses | -13 202.97 | -13 773.40 | -15 891.47 | -17 270.51 | -20 370.54 |
Other operating expenses | - 377.40 | ||||
Total depreciation | - 819.77 | -1 016.26 | -1 062.57 | -1 476.12 | - 716.59 |
EBIT | 3 975.76 | 4 514.48 | 4 080.47 | 7 855.21 | 7 684.26 |
Other financial income | 0.90 | 115.32 | 40.82 | 22.18 | |
Other financial expenses | -1 371.88 | -1 213.70 | -1 292.77 | - 837.44 | - 672.28 |
Pre-tax profit | 2 604.78 | 3 416.09 | 2 787.70 | 7 058.58 | 7 034.15 |
Income taxes | - 574.28 | - 762.85 | - 610.00 | -1 575.30 | -1 566.63 |
Net earnings | 2 030.50 | 2 653.25 | 2 177.69 | 5 483.28 | 5 467.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 14 409.27 | 13 984.43 | 13 648.22 | ||
Buildings | 3 062.38 | 2 978.82 | 3 116.77 | 2 900.70 | 5 423.82 |
Tangible assets total | 17 471.65 | 16 963.25 | 16 764.99 | 2 900.70 | 5 423.82 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 11 317.37 | 10 472.97 | 16 070.77 | 15 369.46 | 16 337.73 |
Finished products/goods | 1 133.37 | 974.57 | 2 605.84 | 2 799.69 | 3 304.98 |
Inventories total | 12 450.74 | 11 447.54 | 18 676.61 | 18 169.16 | 19 642.72 |
Current trade debtors | 10 634.32 | 13 191.23 | 14 097.60 | 15 710.91 | 18 419.74 |
Current amounts owed by group member comp. | 79.03 | 12.45 | 84.17 | 647.04 | |
Prepayments and accrued income | 103.50 | 93.82 | 108.90 | 303.68 | 283.29 |
Current other receivables | 20.67 | 13.46 | 140.00 | 19.27 | 40.95 |
Current deferred tax assets | 89.19 | 268.81 | |||
Short term receivables total | 10 847.68 | 13 377.54 | 14 358.95 | 16 118.03 | 19 659.84 |
Cash and bank deposits | 3 516.72 | 223.54 | 1 176.68 | 183.63 | 212.25 |
Cash and cash equivalents | 3 516.72 | 223.54 | 1 176.68 | 183.63 | 212.25 |
Balance sheet total (assets) | 44 286.79 | 42 011.86 | 50 977.23 | 37 371.52 | 44 938.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 3 622.36 | 3 622.36 | 3 622.36 | 3 622.36 | 3 622.36 |
Shares repurchased | 110.00 | 110.00 | 120.00 | 1 400.00 | 1 000.00 |
Retained earnings | 4 250.45 | 6 994.20 | 11 440.21 | 6 885.27 | 11 368.55 |
Profit of the financial year | 2 030.50 | 2 653.25 | 2 177.69 | 5 483.28 | 5 467.53 |
Shareholders equity total | 10 013.31 | 13 379.81 | 17 360.27 | 17 390.92 | 21 458.44 |
Provisions | 1 875.07 | 1 882.47 | 1 943.12 | 239.17 | 662.61 |
Non-current loans from credit institutions | 7 059.42 | 6 666.35 | 6 388.78 | ||
Non-current other liabilities | 1 019.66 | 1 019.66 | |||
Non-current deferred tax liabilities | 1 055.22 | 1 050.08 | 1 013.02 | ||
Non-current liabilities total | 8 079.07 | 7 686.00 | 7 444.00 | 1 050.08 | 1 013.02 |
Current loans from credit institutions | 10 112.23 | 6 805.57 | 13 723.12 | 8 019.72 | 9 765.23 |
Current trade creditors | 7 180.41 | 6 151.72 | 7 323.62 | 5 778.09 | 8 383.13 |
Current owed to group member | 6.79 | 2 144.25 | |||
Short-term deferred tax liabilities | 237.64 | 22.85 | 332.45 | ||
Other non-interest bearing current liabilities | 7 019.91 | 5 868.66 | 3 160.26 | 2 416.85 | 3 656.19 |
Current liabilities total | 24 319.34 | 19 063.58 | 24 229.84 | 18 691.35 | 21 804.55 |
Balance sheet total (liabilities) | 44 286.79 | 42 011.86 | 50 977.23 | 37 371.52 | 44 938.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.