Komplementarselskabet Danish Pig Genetics ApS — Credit Rating and Financial Key Figures
CVR number: 39785765
Lysholt Allé 10, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.84 | -8.72 | 73.68 | 80.54 | 81.98 |
| EBIT | -9.84 | -8.72 | 73.68 | 80.54 | 81.98 |
| Other financial income | 286.06 | 235.21 | 1 144.47 | 66.24 | 112.48 |
| Other financial expenses | -17.75 | -24.97 | -0.02 | -6.03 | |
| Pre-tax profit | 258.48 | 201.52 | 1 218.13 | 146.78 | 188.43 |
| Income taxes | - 226.01 | - 149.24 | -59.54 | - 106.50 | - 147.00 |
| Net earnings | 32.47 | 52.28 | 1 158.58 | 40.28 | 41.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 387.21 | 387.21 | 387.21 | 387.21 | 387.21 |
| Long term receivables total | 387.21 | 387.21 | 387.21 | 387.21 | 387.21 |
| Inventories total | |||||
| Current other receivables | 411.25 | 509.93 | 630.23 | ||
| Current deferred tax assets | 40.77 | 3.50 | |||
| Short term receivables total | 40.77 | 414.74 | 509.93 | 630.23 | |
| Cash and bank deposits | 13.86 | 211.66 | 235.25 | 83.89 | |
| Cash and cash equivalents | 13.86 | 211.66 | 235.25 | 83.89 | |
| Balance sheet total (assets) | 387.21 | 441.83 | 1 013.61 | 1 132.39 | 1 101.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 294.73 | - 262.26 | - 209.97 | 948.61 | 988.89 |
| Profit of the financial year | 32.47 | 52.28 | 1 158.58 | 40.28 | 41.43 |
| Shareholders equity total | - 212.26 | - 159.97 | 998.61 | 1 038.89 | 1 080.32 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 350.59 | ||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Short-term deferred tax liabilities | 226.01 | 78.50 | 6.00 | ||
| Other non-interest bearing current liabilities | 7.88 | 586.81 | |||
| Current liabilities total | 599.47 | 601.81 | 15.00 | 93.50 | 21.00 |
| Balance sheet total (liabilities) | 387.21 | 441.83 | 1 013.61 | 1 132.39 | 1 101.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.