Serwent A/S — Credit Rating and Financial Key Figures
CVR number: 20839678
Avedøreholmen 95, 2650 Hvidovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 38 816.23 | 37 561.72 | 36 817.86 | 43 512.39 | 41 646.60 |
Employee benefit expenses | -30 752.00 | -28 731.74 | -30 053.48 | -30 685.29 | -32 292.73 |
Other operating expenses | -2 180.38 | -2 691.36 | |||
Total depreciation | -10 534.13 | -11 311.88 | -7 706.48 | -6 606.79 | -6 988.35 |
EBIT | -2 469.91 | -2 481.89 | - 942.10 | 4 039.92 | - 325.84 |
Other financial income | 19.92 | 1.54 | 0.36 | 2.64 | 590.56 |
Other financial expenses | - 840.13 | -1 082.73 | -2 690.28 | -5 552.76 | -2 460.66 |
Pre-tax profit | -3 290.11 | -3 563.09 | -3 632.02 | -1 510.19 | -2 195.94 |
Income taxes | 594.84 | 774.51 | 788.04 | - 187.65 | - 179.89 |
Net earnings | -2 695.27 | -2 788.58 | -2 843.98 | -1 697.84 | -2 375.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 17.71 | 77.08 | 53.78 | 42.25 | 145.15 |
Machinery and equipment | 43 829.80 | 45 823.75 | 37 268.76 | 43 287.53 | 47 194.78 |
Tangible assets total | 43 847.51 | 45 900.83 | 37 322.53 | 43 329.78 | 47 339.93 |
Holdings in group member companies | 69 507.46 | 69 507.46 | 69 507.46 | ||
Investments total | 69 507.46 | 69 515.34 | 69 514.66 | ||
Non-current other receivables | 6.00 | ||||
Long term receivables total | 6.00 | ||||
Inventories total | |||||
Current trade debtors | 12 182.92 | 10 781.45 | 9 360.17 | 13 970.75 | 14 664.16 |
Current amounts owed by group member comp. | 783.84 | 20 294.99 | |||
Prepayments and accrued income | 273.16 | 729.13 | 386.92 | 443.15 | 226.90 |
Current other receivables | 631.31 | 721.30 | 1 650.19 | 2 532.57 | 482.34 |
Current deferred tax assets | 784.21 | 440.71 | |||
Short term receivables total | 13 087.39 | 12 231.88 | 11 397.28 | 18 514.53 | 36 109.11 |
Cash and bank deposits | 38 555.51 | 35 080.58 | 17 387.87 | 16 805.96 | 535.65 |
Cash and cash equivalents | 38 555.51 | 35 080.58 | 17 387.87 | 16 805.96 | 535.65 |
Balance sheet total (assets) | 95 496.40 | 93 213.29 | 135 615.15 | 148 165.61 | 153 499.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 700.00 | 700.00 | 700.00 | 700.00 | 701.00 |
Retained earnings | 47 040.22 | 44 344.94 | 41 556.36 | 38 712.39 | 94 132.68 |
Profit of the financial year | -2 695.27 | -2 788.58 | -2 843.98 | -1 697.84 | -2 375.83 |
Shareholders equity total | 45 044.94 | 42 256.36 | 39 412.39 | 37 714.54 | 92 457.85 |
Provisions | 2 334.36 | 1 079.25 | 291.20 | 1 263.06 | 1 728.07 |
Non-current leasing loans | 18 203.84 | 25 099.68 | 19 340.86 | 24 964.51 | 28 514.38 |
Non-current owed to group member | 51 747.92 | 55 913.56 | |||
Non-current other liabilities | 1 539.18 | 1 545.54 | |||
Non-current deferred tax liabilities | 11 121.31 | 13 371.07 | 1 915.92 | ||
Non-current liabilities total | 19 743.02 | 26 645.22 | 82 210.08 | 94 249.14 | 30 430.30 |
Current loans from credit institutions | 8 955.95 | 6 640.47 | 5 947.24 | 6 118.16 | 6 843.57 |
Current trade creditors | 3 086.88 | 2 953.02 | 2 102.59 | 2 953.09 | 2 229.80 |
Current owed to group member | 2 486.71 | 188.23 | 390.53 | ||
Short-term deferred tax liabilities | 212.78 | 693.37 | 693.37 | 693.37 | 155.59 |
Other non-interest bearing current liabilities | 13 227.78 | 12 757.38 | 4 567.75 | 5 174.24 | 19 654.17 |
Accruals and deferred income | 403.98 | ||||
Current liabilities total | 28 374.08 | 23 232.47 | 13 701.48 | 14 938.86 | 28 883.13 |
Balance sheet total (liabilities) | 95 496.40 | 93 213.29 | 135 615.15 | 148 165.61 | 153 499.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.