PA HOLDING RØDEKRO ApS — Credit Rating and Financial Key Figures
CVR number: 34877378
Trondhjemsvej 20, 6230 Rødekro
mail@kinorama.dk
tel: 73699307
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.43 | -20.15 | -19.95 | -20.75 | -33.83 |
| EBIT | -19.43 | -20.15 | -19.95 | -20.75 | -33.83 |
| Other financial income | 319.23 | 380.10 | 451.89 | 492.13 | 547.96 |
| Other financial expenses | -14.54 | -5.26 | -5.33 | -5.77 | -10.57 |
| Net income from associates (fin.) | 1 931.57 | 2 831.77 | 1 725.29 | 2 745.34 | -1 824.97 |
| Pre-tax profit | 2 216.83 | 3 186.47 | 2 151.89 | 3 210.96 | -1 321.42 |
| Income taxes | -63.19 | -97.22 | -93.71 | - 120.46 | - 104.24 |
| Net earnings | 2 153.64 | 3 089.24 | 2 058.19 | 3 090.50 | -1 425.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 527.35 | 7 609.77 | 7 973.74 | 9 341.47 | 7 747.28 |
| Investments total | 6 527.35 | 7 609.77 | 7 973.74 | 9 341.47 | 7 747.28 |
| Non-curr. owed by group member comp. | 11 998.49 | 14 340.65 | 15 756.33 | 17 318.24 | 17 536.65 |
| Long term receivables total | 11 998.49 | 14 340.65 | 15 756.33 | 17 318.24 | 17 536.65 |
| Inventories total | |||||
| Current other receivables | 312.81 | ||||
| Current deferred tax assets | 170.10 | 570.48 | 577.47 | 630.06 | 758.23 |
| Short term receivables total | 482.91 | 570.48 | 577.47 | 630.06 | 758.23 |
| Cash and bank deposits | 11.86 | 18.81 | 29.14 | 148.71 | 45.37 |
| Cash and cash equivalents | 11.86 | 18.81 | 29.14 | 148.71 | 45.37 |
| Balance sheet total (assets) | 19 020.60 | 22 539.71 | 24 336.69 | 27 438.48 | 26 087.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 396.12 | 1 558.26 | 2 214.25 | 3 521.30 | 1 696.33 |
| Retained earnings | 16 141.65 | 17 020.15 | 19 339.01 | 19 972.34 | 24 765.81 |
| Profit of the financial year | 2 153.64 | 3 089.24 | 2 058.19 | 3 090.50 | -1 425.66 |
| Shareholders equity total | 18 882.01 | 21 860.65 | 23 805.84 | 26 781.94 | 25 238.48 |
| Non-current other liabilities | 138.59 | 224.35 | 161.41 | ||
| Non-current deferred tax liabilities | 200.02 | 186.58 | |||
| Non-current liabilities total | 138.59 | 224.35 | 161.41 | 200.02 | 186.58 |
| Current owed to group member | 369.18 | 28.82 | 662.48 | ||
| Short-term deferred tax liabilities | 454.70 | 427.69 | |||
| Other non-interest bearing current liabilities | 0.26 | 0.00 | |||
| Current liabilities total | 454.70 | 369.44 | 456.52 | 662.48 | |
| Balance sheet total (liabilities) | 19 020.60 | 22 539.71 | 24 336.69 | 27 438.48 | 26 087.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.