Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KYOTO ApS — Credit Rating and Financial Key Figures
CVR number: 33759096
Istedgade 95, 1650 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 893.17 | 4 380.64 | 4 426.01 | 4 723.11 | 5 965.29 |
| Employee benefit expenses | -2 756.91 | -3 063.28 | -3 175.26 | -3 564.87 | -3 995.15 |
| Total depreciation | -97.72 | - 106.29 | - 124.04 | - 124.04 | -26.32 |
| EBIT | 1 038.55 | 1 211.07 | 1 126.71 | 1 034.20 | 1 943.82 |
| Other financial income | 17.72 | 39.84 | 30.41 | 8.26 | 27.08 |
| Other financial expenses | -28.06 | -31.53 | -3.40 | -5.49 | -6.09 |
| Pre-tax profit | 1 028.20 | 1 219.38 | 1 153.72 | 1 036.98 | 1 964.80 |
| Income taxes | - 226.51 | - 266.36 | - 254.03 | - 228.35 | - 433.40 |
| Net earnings | 801.69 | 953.02 | 899.69 | 808.62 | 1 531.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 293.16 | 250.17 | 140.50 | 30.85 | 18.91 |
| Machinery and equipment | 68.29 | 53.91 | 39.53 | 25.16 | |
| Tangible assets total | 293.16 | 318.45 | 194.41 | 70.38 | 44.06 |
| Investments total | 194.61 | 194.61 | 222.24 | 222.94 | 224.01 |
| Long term receivables total | |||||
| Finished products/goods | 2 221.46 | 2 215.67 | 2 767.67 | 2 634.50 | 2 740.42 |
| Inventories total | 2 221.46 | 2 215.67 | 2 767.67 | 2 634.50 | 2 740.42 |
| Current amounts owed by group member comp. | 732.91 | 700.00 | 1 357.88 | 316.40 | 1 001.96 |
| Prepayments and accrued income | 0.38 | 7.00 | |||
| Current other receivables | 36.28 | 99.52 | 141.14 | 174.40 | 45.07 |
| Short term receivables total | 769.58 | 799.52 | 1 499.02 | 497.80 | 1 047.03 |
| Cash and bank deposits | 2 825.26 | 3 121.76 | 2 439.20 | 3 180.85 | 3 955.23 |
| Cash and cash equivalents | 2 825.26 | 3 121.76 | 2 439.20 | 3 180.85 | 3 955.23 |
| Balance sheet total (assets) | 6 304.06 | 6 650.01 | 7 122.54 | 6 606.48 | 8 010.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 750.00 | 750.00 | 1 500.00 | 300.00 | 1 000.00 |
| Retained earnings | 2 755.99 | 2 807.68 | 2 260.71 | 2 860.40 | 2 669.02 |
| Profit of the financial year | 801.69 | 953.02 | 899.69 | 808.62 | 1 531.40 |
| Shareholders equity total | 4 387.68 | 4 590.71 | 4 740.40 | 4 049.02 | 5 280.42 |
| Provisions | 2.80 | 3.07 | 2.49 | 1.26 | |
| Non-current deferred tax liabilities | 222.46 | 263.56 | 253.75 | 228.93 | 434.63 |
| Non-current liabilities total | 222.46 | 263.56 | 253.75 | 228.93 | 434.63 |
| Current loans from credit institutions | 32.34 | 6.33 | 46.72 | 92.19 | |
| Current trade creditors | 430.02 | 696.10 | 929.25 | 1 344.93 | 1 133.23 |
| Current owed to participating | 2.86 | 35.55 | 38.37 | 39.90 | 41.50 |
| Short-term deferred tax liabilities | 192.98 | 222.46 | 263.56 | 253.75 | 228.93 |
| Other non-interest bearing current liabilities | 1 045.84 | 806.49 | 887.82 | 640.73 | 798.60 |
| Accruals and deferred income | 22.23 | ||||
| Current liabilities total | 1 693.92 | 1 792.94 | 2 125.32 | 2 326.03 | 2 294.45 |
| Balance sheet total (liabilities) | 6 304.06 | 6 650.01 | 7 122.54 | 6 606.48 | 8 010.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.