Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 74.14 |
| External services | -46.89 |
| Gross profit | 27.25 |
| Total depreciation | -19.86 |
| EBIT | 7.39 |
| Other financial expenses | -0.02 |
| Pre-tax profit | 7.38 |
| Income taxes | -1.62 |
| Net earnings | 5.75 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 79.43 |
| Tangible assets total | 79.43 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 0.49 |
| Cash and cash equivalents | 0.49 |
| Balance sheet total (assets) | 79.92 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 5.75 |
| Shareholders equity total | 45.75 |
| Non-current liabilities total | |
| Current owed to participating | 31.28 |
| Short-term deferred tax liabilities | 1.62 |
| Other non-interest bearing current liabilities | 1.26 |
| Current liabilities total | 34.16 |
| Balance sheet total (liabilities) | 79.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.