Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GU Skandi A/S — Credit Rating and Financial Key Figures
CVR number: 89304717
Møllehaven 20, 4040 Jyllinge
tel: 46789600
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 134.44 | 7 625.38 | 5 937.11 | 5 818.69 | 5 527.69 |
| Employee benefit expenses | -4 670.94 | -4 852.97 | -4 887.77 | -4 816.51 | -4 585.22 |
| Other operating expenses | - 125.00 | ||||
| Total depreciation | - 340.38 | - 394.01 | - 491.92 | - 400.67 | - 412.29 |
| EBIT | 2 123.12 | 2 378.39 | 557.42 | 476.52 | 530.18 |
| Other financial income | 1.68 | 4.43 | 41.32 | 66.83 | 23.44 |
| Other financial expenses | -38.02 | -38.90 | |||
| Pre-tax profit | 2 086.78 | 2 343.92 | 598.75 | 543.35 | 553.62 |
| Income taxes | - 481.32 | - 557.10 | - 133.14 | - 162.27 | - 136.00 |
| Net earnings | 1 605.46 | 1 786.82 | 465.61 | 381.08 | 417.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 120.22 | 5 944.16 | 5 929.45 | 5 702.44 | 5 475.43 |
| Machinery and equipment | 546.71 | 328.76 | 461.88 | 494.26 | 579.38 |
| Tangible assets total | 6 666.93 | 6 272.92 | 6 391.32 | 6 196.69 | 6 054.81 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3 160.56 | 3 476.17 | |||
| Finished products/goods | 2 738.43 | 2 901.39 | 2 191.64 | ||
| Inventories total | 3 160.56 | 3 476.17 | 2 738.43 | 2 901.39 | 2 191.64 |
| Current trade debtors | 2 696.44 | 1 962.14 | 1 499.91 | 2 643.98 | 2 773.62 |
| Current amounts owed by group member comp. | 31.08 | ||||
| Prepayments and accrued income | 22.56 | 33.54 | 17.81 | 16.20 | 16.59 |
| Short term receivables total | 2 719.00 | 2 026.76 | 1 517.72 | 2 660.18 | 2 790.21 |
| Cash and bank deposits | 6 373.85 | 7 317.26 | 6 041.79 | 4 570.36 | 4 592.14 |
| Cash and cash equivalents | 6 373.85 | 7 317.26 | 6 041.79 | 4 570.36 | 4 592.14 |
| Balance sheet total (assets) | 18 920.35 | 19 093.11 | 16 689.27 | 16 328.62 | 15 628.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 3 212.67 | 3 212.67 | 3 212.67 | 2 004.71 | 1 933.11 |
| Shares repurchased | 1 400.00 | 1 800.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 7 626.57 | 7 432.03 | 8 218.85 | 8 892.43 | 8 345.10 |
| Profit of the financial year | 1 605.46 | 1 786.82 | 465.61 | 381.08 | 417.62 |
| Shareholders equity total | 14 344.70 | 14 731.52 | 13 397.13 | 12 778.22 | 12 195.84 |
| Provisions | 1 229.58 | 1 174.28 | 1 157.28 | 1 149.63 | 1 106.39 |
| Non-current liabilities total | |||||
| Current trade creditors | 178.60 | 162.19 | 140.66 | 207.79 | 162.48 |
| Current owed to group member | 968.47 | 926.41 | 502.35 | 719.60 | 693.23 |
| Short-term deferred tax liabilities | 517.03 | 612.89 | 163.06 | 169.91 | 179.25 |
| Other non-interest bearing current liabilities | 1 681.96 | 1 485.81 | 1 328.78 | 1 303.47 | 1 291.61 |
| Current liabilities total | 3 346.06 | 3 187.30 | 2 134.85 | 2 400.77 | 2 326.57 |
| Balance sheet total (liabilities) | 18 920.35 | 19 093.11 | 16 689.27 | 16 328.62 | 15 628.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.