Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DIPLOMAT A/S — Credit Rating and Financial Key Figures
CVR number: 13183147
Slagelse Landevej 20, Tranderup 4230 Skælskør
tel: 58192411
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 104.46 | 946.73 | 560.30 | 1 039.88 | 1 134.24 |
| Employee benefit expenses | - 733.52 | - 729.10 | - 693.03 | - 652.90 | - 653.38 |
| Total depreciation | -70.21 | -75.35 | -79.90 | -79.90 | -73.36 |
| EBIT | 300.73 | 142.28 | - 212.63 | 307.08 | 407.50 |
| Other financial income | 3.56 | 20.11 | 11.49 | ||
| Other financial expenses | -15.96 | -2.54 | -35.10 | -23.86 | -28.08 |
| Pre-tax profit | 262.10 | 108.26 | - 244.17 | 303.34 | 390.91 |
| Income taxes | -57.89 | -4.22 | 33.53 | -67.03 | -86.60 |
| Net earnings | 204.20 | 104.04 | - 210.64 | 236.30 | 304.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 209.01 | 200.54 | 192.07 | 183.59 | 175.12 |
| Machinery and equipment | 63.69 | 271.71 | 200.29 | 128.86 | 63.98 |
| Tangible assets total | 272.70 | 472.25 | 392.36 | 312.45 | 239.10 |
| Investments total | 117.70 | 117.70 | 117.70 | ||
| Non-current other receivables | 117.70 | 117.70 | |||
| Long term receivables total | 117.70 | 117.70 | |||
| Finished products/goods | 1 684.05 | 1 636.92 | 1 494.84 | 1 509.82 | 1 667.03 |
| Inventories total | 1 684.05 | 1 636.92 | 1 494.84 | 1 509.82 | 1 667.03 |
| Current trade debtors | 1 092.47 | 1 065.52 | 677.86 | 417.74 | 825.61 |
| Prepayments and accrued income | 0.00 | 3.40 | |||
| Current other receivables | 17.94 | 50.22 | 58.78 | 84.41 | 84.18 |
| Current deferred tax assets | 26.97 | 35.82 | 69.35 | 13.62 | 28.09 |
| Short term receivables total | 1 137.38 | 1 151.55 | 809.39 | 515.78 | 937.89 |
| Cash and bank deposits | 823.40 | 256.16 | 455.96 | 1 016.19 | 866.76 |
| Cash and cash equivalents | 823.40 | 256.16 | 455.96 | 1 016.19 | 866.76 |
| Balance sheet total (assets) | 4 035.23 | 3 634.59 | 3 270.24 | 3 471.94 | 3 828.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | - 191.61 | 12.60 | 116.64 | -94.00 | -57.70 |
| Profit of the financial year | 204.20 | 104.04 | - 210.64 | 236.30 | 304.32 |
| Shareholders equity total | 512.60 | 616.64 | 406.00 | 642.30 | 946.62 |
| Non-current deferred tax liabilities | 11.31 | 101.07 | |||
| Non-current liabilities total | 11.31 | 101.07 | |||
| Current loans from credit institutions | 12.49 | 10.47 | 1.88 | 8.06 | 6.72 |
| Current trade creditors | 272.92 | 318.12 | 162.65 | 519.98 | 578.52 |
| Current owed to participating | 213.09 | 506.87 | 509.84 | 194.47 | 67.80 |
| Current owed to group member | 2 797.62 | 2 071.26 | 2 105.34 | 2 011.82 | 2 043.31 |
| Short-term deferred tax liabilities | 57.40 | 13.07 | |||
| Other non-interest bearing current liabilities | 169.11 | 94.75 | 81.14 | 83.99 | 84.44 |
| Accruals and deferred income | 3.40 | 3.40 | |||
| Current liabilities total | 3 522.63 | 3 017.95 | 2 864.24 | 2 818.33 | 2 780.79 |
| Balance sheet total (liabilities) | 4 035.23 | 3 634.59 | 3 270.24 | 3 471.94 | 3 828.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.