Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDERIKSHØJ ApS — Credit Rating and Financial Key Figures
CVR number: 26789745
Oddervej 19, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 102.47 | 11 808.25 | 11 941.24 | 10 413.37 | 12 056.35 |
| Employee benefit expenses | -5 563.43 | -6 134.66 | -6 730.93 | -6 244.00 | -6 338.29 |
| Other operating expenses | -6.00 | -77.26 | - 125.06 | ||
| Total depreciation | -89.89 | -40.38 | -14.58 | -6.25 | - 381.63 |
| EBIT | 3 443.16 | 5 633.22 | 5 118.47 | 4 038.07 | 5 336.42 |
| Other financial income | 356.41 | 74.96 | 1.03 | 1.35 | 36.00 |
| Other financial expenses | -17.65 | -20.26 | - 157.17 | - 259.00 | - 265.19 |
| Pre-tax profit | 3 781.92 | 5 687.92 | 4 962.33 | 3 780.42 | 5 107.22 |
| Income taxes | - 875.40 | -1 310.07 | -1 104.87 | - 853.31 | -1 088.15 |
| Net earnings | 2 906.52 | 4 377.85 | 3 857.46 | 2 927.11 | 4 019.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 571.43 | 571.43 | 571.43 | 571.43 | 571.43 |
| Machinery and equipment | 132.62 | 92.25 | 77.67 | 71.42 | 3 306.33 |
| Tangible assets total | 704.05 | 663.68 | 649.10 | 642.85 | 3 877.76 |
| Investments total | 495.73 | 495.73 | 495.73 | 495.73 | 495.73 |
| Long term receivables total | |||||
| Finished products/goods | 4 915.41 | 4 992.49 | 5 376.93 | 5 753.23 | 6 757.26 |
| Advance payments | 456.00 | 456.00 | |||
| Inventories total | 4 915.41 | 4 992.49 | 5 832.93 | 6 209.23 | 6 757.26 |
| Current trade debtors | 377.36 | 829.26 | 948.58 | 625.00 | 279.31 |
| Current amounts owed by group member comp. | 12 575.00 | 125.00 | |||
| Prepayments and accrued income | 8.58 | 10.82 | 9.53 | 5.83 | 11.14 |
| Current other receivables | 10.00 | 10.18 | 117.55 | 12.69 | 4.24 |
| Short term receivables total | 12 970.93 | 850.27 | 1 075.65 | 768.51 | 294.70 |
| Other current investments | 1.03 | 1.04 | 1.42 | ||
| Cash and bank deposits | 1 768.01 | 4 748.96 | 5 108.71 | 5 271.14 | 4 740.16 |
| Cash and cash equivalents | 1 768.01 | 4 748.96 | 5 109.74 | 5 272.18 | 4 741.57 |
| Balance sheet total (assets) | 20 854.13 | 11 751.12 | 13 163.15 | 13 388.49 | 16 167.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 14 575.00 | 2 000.00 | 2 000.00 | ||
| Retained earnings | -2 904.27 | -1 997.74 | 380.11 | 4 237.57 | 7 164.68 |
| Profit of the financial year | 2 906.52 | 4 377.85 | 3 857.46 | 2 927.11 | 4 019.07 |
| Shareholders equity total | 14 827.26 | 4 630.11 | 6 487.57 | 7 414.68 | 11 433.75 |
| Provisions | 79.31 | 89.33 | 100.29 | 109.54 | 158.54 |
| Non-current deferred tax liabilities | 869.98 | 1 300.06 | 1 093.90 | 639.86 | 1 056.69 |
| Non-current liabilities total | 869.98 | 1 300.06 | 1 093.90 | 639.86 | 1 056.69 |
| Advances received | 63.60 | ||||
| Current trade creditors | 299.28 | 483.19 | 551.06 | 606.43 | 495.62 |
| Current owed to group member | 3 575.96 | 1 782.07 | |||
| Short-term deferred tax liabilities | 769.84 | 869.98 | 300.06 | 106.56 | 397.31 |
| Other non-interest bearing current liabilities | 4 008.45 | 4 378.46 | 4 630.26 | 935.46 | 779.43 |
| Current liabilities total | 5 077.57 | 5 731.63 | 5 481.38 | 5 224.41 | 3 518.03 |
| Balance sheet total (liabilities) | 20 854.13 | 11 751.12 | 13 163.15 | 13 388.49 | 16 167.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.