Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MERAK ApS — Credit Rating and Financial Key Figures
CVR number: 35028242
Bogårdsvej 331, 3050 Humlebæk
mail@meraknordic.com
tel: 50118888
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 974.51 | 860.98 | 948.73 | 1 092.66 | 1 468.31 |
| Employee benefit expenses | -1 121.81 | - 736.19 | - 895.03 | -1 082.43 | -1 123.58 |
| Total depreciation | -73.69 | -55.27 | -41.45 | -53.91 | - 136.56 |
| EBIT | - 220.99 | 69.52 | 12.25 | 64.13 | 208.17 |
| Other financial income | 132.71 | ||||
| Other financial expenses | -13.46 | -10.88 | -3.64 | -19.49 | -69.99 |
| Pre-tax profit | - 234.45 | 58.64 | 8.61 | 44.64 | 270.89 |
| Income taxes | -12.89 | -4.01 | -9.82 | -52.79 | |
| Net earnings | - 234.45 | 45.74 | 4.60 | 34.82 | 218.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 221.07 | 165.80 | 124.35 | 546.26 | 409.69 |
| Tangible assets total | 221.07 | 165.80 | 124.35 | 546.26 | 409.69 |
| Investments total | |||||
| Non-current loans receivable | 99.98 | 207.98 | 207.98 | 319.98 | 402.09 |
| Long term receivables total | 99.98 | 207.98 | 207.98 | 319.98 | 402.09 |
| Inventories total | |||||
| Current trade debtors | 303.76 | 61.20 | 18.38 | ||
| Current other receivables | 11.92 | 40.71 | |||
| Current deferred tax assets | 7.33 | 46.72 | 38.67 | 24.85 | |
| Short term receivables total | 7.33 | 46.72 | 354.35 | 86.05 | 59.08 |
| Cash and bank deposits | 360.96 | 255.63 | 75.32 | 72.02 | 782.64 |
| Cash and cash equivalents | 360.96 | 255.63 | 75.32 | 72.02 | 782.64 |
| Balance sheet total (assets) | 689.34 | 676.13 | 762.00 | 1 024.31 | 1 653.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 264.55 | 81.66 | 127.40 | 132.01 | 166.83 |
| Profit of the financial year | - 234.45 | 45.74 | 4.60 | 34.82 | 218.10 |
| Shareholders equity total | 110.09 | 207.41 | 212.01 | 246.83 | 464.93 |
| Non-current bonds | 276.21 | 162.15 | |||
| Non-current liabilities total | 276.21 | 162.15 | |||
| Current trade creditors | 568.98 | 435.21 | 512.68 | 510.47 | 933.62 |
| Current owed to participating | 6.94 | 6.94 | 5.45 | 5.72 | 7.45 |
| Short-term deferred tax liabilities | 25.93 | ||||
| Other non-interest bearing current liabilities | 3.32 | 26.58 | 31.86 | -14.92 | 59.43 |
| Current liabilities total | 579.25 | 468.73 | 549.99 | 501.27 | 1 026.43 |
| Balance sheet total (liabilities) | 689.34 | 676.13 | 762.00 | 1 024.31 | 1 653.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.