Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nano Sushi ApS — Credit Rating and Financial Key Figures
CVR number: 38501860
Søborg Hovedgade 66, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 400.00 | 8 188.00 | 8 923.00 | 9 784.02 | 12 405.11 |
| Employee benefit expenses | -5 100.00 | -6 576.00 | -7 463.00 | -8 903.13 | -10 317.31 |
| Total depreciation | - 236.00 | - 264.00 | - 287.00 | - 451.51 | - 735.89 |
| EBIT | 2 064.00 | 1 348.00 | 1 173.00 | 429.38 | 1 351.91 |
| Other financial income | 2.00 | 7.00 | 35.60 | 14.26 | |
| Other financial expenses | -20.00 | -37.00 | -32.00 | -16.39 | -74.64 |
| Pre-tax profit | 2 044.00 | 1 313.00 | 1 148.00 | 448.58 | 1 291.53 |
| Income taxes | - 510.00 | - 293.00 | - 252.00 | - 102.90 | - 248.65 |
| Net earnings | 1 534.00 | 1 020.00 | 896.00 | 345.69 | 1 042.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 10.00 | 40.00 | |||
| Intangible assets total | 10.00 | 40.00 | |||
| Buildings | 203.00 | 137.00 | 638.00 | 622.44 | 1 637.38 |
| Machinery and equipment | 681.00 | 756.00 | 643.00 | 564.72 | 798.80 |
| Tangible assets total | 884.00 | 893.00 | 1 281.00 | 1 187.16 | 2 436.18 |
| Participating interests | 20.00 | ||||
| Investments total | 466.00 | 466.00 | 610.00 | 885.21 | 904.24 |
| Long term receivables total | |||||
| Raw materials and consumables | 55.00 | 80.00 | 64.00 | 73.44 | 64.24 |
| Inventories total | 55.00 | 80.00 | 64.00 | 73.44 | 64.24 |
| Current trade debtors | 11.00 | 586.47 | 505.20 | ||
| Prepayments and accrued income | 9.00 | 153.00 | 90.00 | 22.50 | 41.71 |
| Current other receivables | 100.00 | 330.00 | 577.00 | 1 843.38 | 332.40 |
| Short term receivables total | 120.00 | 483.00 | 667.00 | 2 452.35 | 879.31 |
| Cash and bank deposits | 3 152.00 | 2 371.00 | 3 092.00 | 1 067.66 | 2 719.84 |
| Cash and cash equivalents | 3 152.00 | 2 371.00 | 3 092.00 | 1 067.66 | 2 719.84 |
| Balance sheet total (assets) | 4 687.00 | 4 293.00 | 5 714.00 | 5 665.82 | 7 043.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | ||||
| Retained earnings | 189.00 | 1 724.00 | 2 743.00 | 3 639.16 | 3 984.85 |
| Profit of the financial year | 1 534.00 | 1 020.00 | 896.00 | 345.69 | 1 042.88 |
| Shareholders equity total | 2 173.00 | 2 794.00 | 3 689.00 | 4 034.85 | 5 077.73 |
| Provisions | 63.00 | 66.00 | 61.00 | 35.00 | |
| Non-current loans from credit institutions | 178.00 | 108.00 | 74.00 | 72.85 | 36.58 |
| Non-current liabilities total | 178.00 | 108.00 | 74.00 | 72.85 | 36.58 |
| Current loans from credit institutions | 35.00 | 35.00 | |||
| Current trade creditors | 28.00 | 28.00 | 127.00 | 613.08 | 864.27 |
| Current owed to participating | 211.00 | 10.00 | 10.00 | 10.44 | 16.44 |
| Short-term deferred tax liabilities | 490.00 | 737.00 | 547.00 | 229.75 | 256.54 |
| Other non-interest bearing current liabilities | 1 544.00 | 515.00 | 1 171.00 | 669.86 | 792.24 |
| Current liabilities total | 2 273.00 | 1 325.00 | 1 890.00 | 1 523.12 | 1 929.50 |
| Balance sheet total (liabilities) | 4 687.00 | 4 293.00 | 5 714.00 | 5 665.82 | 7 043.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.