Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 300.00 | 817.43 |
| Gross profit | 300.00 | 817.43 |
| EBIT | 300.00 | 817.43 |
| Pre-tax profit | 300.00 | 817.43 |
| Net earnings | 300.00 | 817.43 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Holdings in group member companies | 41.67 | 817.43 |
| Investments total | 41.67 | 817.43 |
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 300.00 | |
| Current other receivables | 300.00 | |
| Short term receivables total | 300.00 | 300.00 |
| Balance sheet total (assets) | 341.67 | 1 117.43 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | |
| Retained earnings | 300.00 | |
| Profit of the financial year | 300.00 | 817.43 |
| Shareholders equity total | 340.00 | 1 117.43 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 1.67 | |
| Current liabilities total | 1.67 | |
| Balance sheet total (liabilities) | 341.67 | 1 117.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.