JENS KARSTENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31060982
Dagnæsalle 20, 8700 Horsens
lbn@e-j-k.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 48 487.00 | 57 802.00 | 60 822.00 | 48 702.70 | 39 197.53 |
Employee benefit expenses | -34 294.80 | -30 007.68 | |||
Total depreciation | -6 836.46 | -6 558.36 | |||
EBIT | 7 051.00 | 8 843.00 | 3 583.00 | 7 571.45 | 2 631.49 |
Other financial income | 48.38 | 31.73 | |||
Other financial expenses | - 773.68 | -1 181.90 | |||
Net income from associates (fin.) | 329.12 | 139.85 | |||
Pre-tax profit | 4 976.00 | 6 659.00 | 2 776.00 | 7 175.27 | 1 621.17 |
Income taxes | -1 560.93 | - 513.16 | |||
Net earnings | 4 976.00 | 6 659.00 | 2 776.00 | 5 614.34 | 1 108.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 9 449.39 | 13 135.00 | |||
Machinery and equipment | 13 874.86 | 12 050.98 | |||
Tangible assets total | 23 324.25 | 25 185.98 | |||
Participating interests | 1 080.53 | 1 070.38 | |||
Other receivables | 47 289.00 | 48 950.00 | 49 846.00 | 83.00 | 83.00 |
Investments total | 47 289.00 | 48 950.00 | 49 846.00 | 1 163.53 | 1 153.38 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 17 044.84 | 18 049.71 | |||
Current owed by particip. interest comp. | 1 025.00 | 4 625.00 | |||
Prepayments and accrued income | 14.00 | 69.30 | |||
Current other receivables | 905.11 | 703.69 | |||
Current deferred tax assets | 12.90 | 299.23 | |||
Short term receivables total | 19 001.85 | 23 746.93 | |||
Cash and bank deposits | 1 106.87 | 1 584.66 | |||
Cash and cash equivalents | 1 106.87 | 1 584.66 | |||
Balance sheet total (assets) | 47 289.00 | 48 950.00 | 49 846.00 | 44 596.50 | 51 670.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 12 717.00 | 17 526.00 | 20 301.00 | 125.00 | 125.00 |
Shares repurchased | 117.80 | 122.00 | |||
Retained earnings | -4 976.00 | -6 659.00 | -2 776.00 | 18 658.68 | 24 151.03 |
Profit of the financial year | 4 976.00 | 6 659.00 | 2 776.00 | 5 614.34 | 1 108.01 |
Shareholders equity total | 12 717.00 | 17 526.00 | 20 301.00 | 24 515.83 | 25 506.03 |
Provisions | 1 485.00 | 1 605.47 | |||
Non-current loans from credit institutions | 3 431.82 | 6 287.13 | |||
Non-current leasing loans | 3 868.49 | 2 598.15 | |||
Non-current liabilities total | 7 300.31 | 8 885.29 | |||
Current loans from credit institutions | 4 676.70 | 6 683.86 | |||
Current trade creditors | 1 687.46 | 4 563.13 | |||
Current owed to participating | 227.20 | 115.07 | |||
Short-term deferred tax liabilities | 877.45 | ||||
Other non-interest bearing current liabilities | 3 826.55 | 4 312.10 | |||
Current liabilities total | 11 295.36 | 15 674.16 | |||
Balance sheet total (liabilities) | 12 717.00 | 17 526.00 | 20 301.00 | 44 596.50 | 51 670.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.