TANDLÆGEHUSET, BRØNDERSLEV I/S
CVR number: 30818946
Torvet 10, 9700 Brønderslev
tel: 96465300
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 140.00 | -1 037.46 | -1 085.62 | -1 275.60 | -1 230.65 |
| Employee benefit expenses | - 833.00 | - 856.48 | - 833.04 | - 850.62 | - 892.24 |
| Total depreciation | -1.00 | -3.33 | -3.33 | -3.33 | -3.33 |
| EBIT | -1 974.00 | -1 897.28 | -1 922.00 | -2 129.55 | -2 126.22 |
| Other financial income | 0.04 | ||||
| Other financial expenses | -2.17 | -5.46 | -2.94 | ||
| Pre-tax profit | -1 974.00 | -1 899.45 | -1 927.46 | -2 132.49 | -2 126.18 |
| Net earnings | -1 974.00 | -1 899.45 | -1 927.46 | -2 132.49 | -2 126.18 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.00 | 12.78 | 9.44 | 6.11 | 2.78 |
| Tangible assets total | 16.00 | 12.78 | 9.44 | 6.11 | 2.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 7.00 | 13.26 | 11.07 | 7.29 | 7.29 |
| Current other receivables | 15.00 | 14.90 | 16.95 | 5.13 | |
| Short term receivables total | 22.00 | 28.16 | 28.02 | 7.29 | 12.42 |
| Cash and bank deposits | 276.00 | 551.43 | 545.95 | 384.76 | 343.69 |
| Cash and cash equivalents | 276.00 | 551.43 | 545.95 | 384.76 | 343.69 |
| Balance sheet total (assets) | 314.00 | 592.37 | 583.42 | 398.16 | 358.89 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Retained earnings | 2 134.00 | 2 190.49 | 2 324.11 | 2 461.25 | 2 392.88 |
| Profit of the financial year | -1 974.00 | -1 899.45 | -1 927.46 | -2 132.49 | -2 126.18 |
| Shareholders equity total | 160.00 | 291.05 | 396.65 | 328.76 | 266.69 |
| Non-current other liabilities | 27.00 | ||||
| Non-current liabilities total | 27.00 | ||||
| Current trade creditors | 22.00 | 19.26 | 17.91 | 17.38 | 21.38 |
| Current owed to group member | 10.00 | 10.00 | |||
| Other non-interest bearing current liabilities | 105.00 | 282.07 | 168.86 | 42.02 | 60.83 |
| Current liabilities total | 127.00 | 301.33 | 186.77 | 69.40 | 92.20 |
| Balance sheet total (liabilities) | 314.00 | 592.37 | 583.42 | 398.16 | 358.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.