Christian Hvingel ApS — Credit Rating and Financial Key Figures
CVR number: 38753177
Svalegårdsvej 25, 9000 Aalborg
christian.hvingel@gmail.com
tel: 25212909
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 856.80 | 1 108.12 | 1 177.89 | 973.11 | 995.24 |
| Employee benefit expenses | - 698.75 | - 713.84 | - 713.56 | - 664.61 | - 727.62 |
| Total depreciation | - 103.57 | - 103.57 | - 103.57 | - 103.57 | |
| EBIT | 54.48 | 290.70 | 360.76 | 204.93 | 267.62 |
| Other financial income | 1.45 | 3.77 | 26.83 | 41.64 | |
| Other financial expenses | -3.21 | -6.15 | -62.09 | -0.61 | -0.58 |
| Pre-tax profit | 52.72 | 288.33 | 298.67 | 231.15 | 308.67 |
| Income taxes | -12.09 | -63.48 | -66.25 | -51.66 | -68.64 |
| Net earnings | 40.63 | 224.85 | 232.42 | 179.49 | 240.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 310.72 | 207.14 | 103.57 | ||
| Intangible assets total | 310.72 | 207.14 | 103.57 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.81 | 79.60 | 48.80 | 7.76 | 32.21 |
| Prepayments and accrued income | 2.33 | 2.56 | 3.02 | 4.84 | 5.00 |
| Current other receivables | 0.00 | 0.00 | 0.00 | ||
| Short term receivables total | 7.14 | 82.16 | 51.82 | 12.61 | 37.22 |
| Other current investments | 401.56 | 339.25 | 361.50 | 398.45 | |
| Cash and bank deposits | 746.59 | 481.11 | 745.21 | 878.81 | 927.78 |
| Cash and cash equivalents | 746.59 | 882.67 | 1 084.45 | 1 240.31 | 1 326.24 |
| Balance sheet total (assets) | 1 064.45 | 1 171.97 | 1 239.84 | 1 252.92 | 1 363.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 200.00 |
| Retained earnings | 562.01 | 488.24 | 595.29 | 705.72 | 685.20 |
| Profit of the financial year | 40.63 | 224.85 | 232.42 | 179.49 | 240.03 |
| Shareholders equity total | 765.64 | 877.49 | 995.52 | 1 057.20 | 1 175.24 |
| Provisions | 68.36 | 45.57 | 22.79 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 10.30 | 10.50 | 10.70 | 11.40 | 13.00 |
| Short-term deferred tax liabilities | 32.87 | 70.26 | 67.03 | 38.45 | 34.64 |
| Other non-interest bearing current liabilities | 187.28 | 168.15 | 143.80 | 145.87 | 140.58 |
| Current liabilities total | 230.45 | 248.91 | 221.54 | 195.71 | 188.22 |
| Balance sheet total (liabilities) | 1 064.45 | 1 171.97 | 1 239.84 | 1 252.92 | 1 363.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.