Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REA AUTOMATDREJNING ApS — Credit Rating and Financial Key Figures
CVR number: 49161328
Industrivej 2, Otterup 5450 Otterup
tel: 64822088
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 48 487.70 | 48 291.10 | 43 725.94 | 44 399.26 | 47 139.10 |
| Employee benefit expenses | -31 412.50 | -33 600.31 | -33 853.71 | -34 004.37 | -36 033.78 |
| Total depreciation | -8 096.41 | -7 284.25 | -7 587.81 | -7 019.47 | -6 421.63 |
| EBIT | 8 978.78 | 7 406.54 | 2 284.42 | 3 375.42 | 4 683.69 |
| Other financial income | 45.32 | 129.09 | 616.60 | 638.43 | 517.65 |
| Other financial expenses | - 480.18 | - 490.71 | - 691.03 | - 535.03 | - 404.50 |
| Pre-tax profit | 8 543.92 | 7 044.91 | 2 209.99 | 3 478.82 | 4 796.84 |
| Income taxes | -1 879.33 | -1 550.54 | -1 054.76 | - 766.36 | -1 056.69 |
| Net earnings | 6 664.59 | 5 494.38 | 1 155.23 | 2 712.46 | 3 740.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 237.78 | 18 720.27 | 18 667.68 | 18 140.79 | 17 613.89 |
| Buildings | 35 451.15 | 29 417.55 | 34 085.78 | 30 222.10 | 24 410.20 |
| Machinery and equipment | 86.17 | ||||
| Advance payments and construction in progress | 921.31 | 671.40 | |||
| Tangible assets total | 54 688.93 | 49 059.13 | 52 753.46 | 48 362.89 | 42 781.66 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 8 207.69 | 10 331.51 | 7 985.05 | 8 488.91 | 9 484.97 |
| Finished products/goods | 818.76 | ||||
| Inventories total | 8 207.69 | 10 331.51 | 7 985.05 | 8 488.91 | 10 303.73 |
| Current trade debtors | 19 151.54 | 18 501.84 | 13 504.97 | 14 426.04 | 18 255.20 |
| Current amounts owed by group member comp. | 4 397.93 | ||||
| Prepayments and accrued income | 10.79 | 25.08 | 54.98 | 138.59 | 223.25 |
| Current other receivables | 346.58 | 1 096.82 | 223.14 | 594.67 | 357.01 |
| Short term receivables total | 19 508.92 | 19 623.73 | 13 783.09 | 15 159.30 | 23 233.40 |
| Cash and bank deposits | 12 017.26 | 12 682.93 | 13 390.27 | 18 341.72 | 8 578.80 |
| Cash and cash equivalents | 12 017.26 | 12 682.93 | 13 390.27 | 18 341.72 | 8 578.80 |
| Balance sheet total (assets) | 94 422.80 | 91 697.30 | 87 911.87 | 90 352.82 | 84 897.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 290.00 | 290.00 | 290.00 | 290.00 | 290.00 |
| Shares repurchased | 10 000.00 | 5 000.00 | 5 000.00 | ||
| Retained earnings | 52 155.48 | 53 820.07 | 59 314.44 | 60 469.67 | 58 182.14 |
| Profit of the financial year | 6 664.59 | 5 494.38 | 1 155.23 | 2 712.46 | 3 740.15 |
| Shareholders equity total | 69 110.07 | 64 604.45 | 60 759.67 | 63 472.14 | 67 212.29 |
| Provisions | 5 401.85 | 5 047.57 | 5 553.22 | 5 378.81 | 5 030.11 |
| Non-current owed to group member | 5 828.70 | 5 930.96 | 475.07 | ||
| Non-current other liabilities | 3 294.06 | 3 378.01 | |||
| Non-current deferred tax liabilities | 3 418.24 | ||||
| Non-current liabilities total | 9 122.76 | 9 308.97 | 3 893.31 | ||
| Current loans from credit institutions | 5 031.35 | 10 000.00 | 3 454.58 | ||
| Current trade creditors | 5 022.84 | 7 231.05 | 3 131.85 | 3 635.58 | 4 521.83 |
| Current owed to group member | 5 142.45 | ||||
| Short-term deferred tax liabilities | 973.26 | 1 656.81 | 416.12 | 718.76 | 1 149.39 |
| Other non-interest bearing current liabilities | 8 772.33 | 4 034.66 | 3 710.69 | 3 254.21 | 3 529.39 |
| Current liabilities total | 19 910.88 | 12 922.52 | 12 290.01 | 17 608.56 | 12 655.20 |
| Balance sheet total (liabilities) | 94 422.80 | 91 697.30 | 87 911.87 | 90 352.82 | 84 897.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.