Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 20.65 |
| Employee benefit expenses | -45.31 |
| EBIT | -24.66 |
| Other financial income | 0.69 |
| Other financial expenses | -1.54 |
| Pre-tax profit | -25.50 |
| Net earnings | -25.50 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 5.69 |
| Short term receivables total | 5.69 |
| Cash and bank deposits | 28.16 |
| Cash and cash equivalents | 28.16 |
| Balance sheet total (assets) | 33.85 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -25.50 |
| Shareholders equity total | 14.50 |
| Non-current liabilities total | |
| Current trade creditors | 9.72 |
| Other non-interest bearing current liabilities | 9.63 |
| Current liabilities total | 19.35 |
| Balance sheet total (liabilities) | 33.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.