CJ IT ApS — Credit Rating and Financial Key Figures
CVR number: 34803765
Møllebakken 18, St Darum 6740 Bramming
jan@cj-it.dk
tel: 20588774
www.cj-it.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 60.03 | 15.91 | 565.32 | - 200.00 | |
| External services | -33.51 | - 235.80 | |||
| Rents | -25.64 | -12.27 | |||
| Gross profit | -71.94 | -51.48 | 490.30 | - 435.80 | |
| Costs of management | -72.83 | -62.75 | |||
| Wages and salaries | - 142.04 | - 150.00 | |||
| Social security expenses | -1.27 | -1.81 | |||
| Employee benefit expenses | -16.66 | ||||
| Other operating expenses | -44.24 | -11.53 | |||
| Total depreciation | -1.09 | ||||
| EBIT | -71.94 | -35.58 | 301.66 | - 163.34 | - 452.46 |
| Pre-tax profit | -71.94 | -35.58 | 301.66 | - 163.34 | - 452.46 |
| Net earnings | -71.94 | -35.58 | 301.66 | - 163.34 | - 452.46 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 12.19 | 51.40 | 80.00 | 80.00 | 80.00 |
| Investments total | 12.19 | 51.40 | 80.00 | 80.00 | 80.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 44.00 | 3.60 | |||
| Short term receivables total | 44.00 | 3.60 | |||
| Balance sheet total (assets) | 56.19 | 55.00 | 80.00 | 80.00 | 80.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | -45.50 | -45.00 | |||
| Retained earnings | -7.64 | -33.75 | - 301.66 | 163.34 | 452.46 |
| Profit of the financial year | -71.94 | -35.58 | 301.66 | - 163.34 | - 452.46 |
| Shareholders equity total | -45.08 | -34.33 | 80.00 | 80.00 | 80.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.63 | 10.00 | |||
| Current owed to participating | 79.58 | 79.33 | |||
| Other non-interest bearing current liabilities | -0.94 | ||||
| Current liabilities total | 101.27 | 89.33 | |||
| Balance sheet total (liabilities) | 56.19 | 55.00 | 80.00 | 80.00 | 80.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.