Reftrup Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38303554
Havnsøgårdsvej 42, Havnsø 4591 Føllenslev
astridmrefstrup@gmail.com
tel: 42570013
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | 4.35 | ||||
Gross profit | 4.35 | -5.33 | 54.86 | 216.59 | 194.83 |
Employee benefit expenses | -96.03 | - 170.10 | |||
EBIT | -4.35 | -5.33 | 54.86 | 120.55 | 24.73 |
Other financial income | 1.00 | ||||
Other financial expenses | -0.01 | -0.02 | -13.85 | -2.97 | |
Pre-tax profit | -4.35 | -5.34 | 55.84 | 106.70 | 21.76 |
Income taxes | -9.15 | -23.69 | -5.42 | ||
Net earnings | -4.35 | -5.34 | 46.69 | 83.01 | 16.34 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 224.93 | 744.93 | |
Investments total | 224.93 | 744.93 | |
Non-current loans receivable | 206.79 | ||
Long term receivables total | 206.79 | ||
Inventories total | |||
Current other receivables | 2.51 | ||
Short term receivables total | 2.51 | ||
Cash and bank deposits | 0.94 | ||
Cash and cash equivalents | 0.94 | ||
Balance sheet total (assets) | 206.79 | 227.44 | 745.87 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | 40.00 | 40.00 |
Other reserves | 32.50 | ||||
Retained earnings | -4.40 | -8.75 | -46.59 | 0.10 | 83.11 |
Profit of the financial year | -4.35 | -5.34 | 46.69 | 83.01 | 16.34 |
Shareholders equity total | -8.75 | -14.09 | 32.60 | 123.11 | 139.45 |
Provisions | 0.00 | ||||
Non-current liabilities total | |||||
Current loans from credit institutions | 0.29 | 157.03 | 0.01 | ||
Current owed to group member | 35.81 | 16.79 | |||
Short-term deferred tax liabilities | 9.15 | 23.69 | 5.42 | ||
Other non-interest bearing current liabilities | 8.75 | 13.80 | 8.00 | 44.81 | 584.20 |
Current liabilities total | 8.75 | 14.09 | 174.19 | 104.32 | 606.42 |
Balance sheet total (liabilities) | 206.79 | 227.44 | 745.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.