MR LIND ApS — Credit Rating and Financial Key Figures
CVR number: 33962487
Marselis Boulevard 9, 8000 Aarhus C
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 622.90 | 436.27 | 226.88 | 459.47 | 200.88 |
| Total depreciation | -52.77 | -59.45 | - 119.15 | -63.07 | -63.07 |
| EBIT | 570.14 | 376.83 | 107.73 | 396.40 | 137.80 |
| Other financial income | 62.39 | 71.22 | 54.00 | ||
| Other financial expenses | -4.24 | -8.75 | -32.09 | -6.99 | -3.08 |
| Pre-tax profit | 628.30 | 439.29 | 75.63 | 389.41 | 188.73 |
| Income taxes | - 138.25 | -96.64 | -17.52 | -85.67 | -43.48 |
| Net earnings | 490.05 | 342.65 | 58.12 | 303.74 | 145.25 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 26.67 | 18.67 | 10.67 | ||
| Intangible rights | 418.03 | 358.58 | 252.77 | 197.70 | 142.63 |
| Intangible assets total | 418.03 | 358.58 | 279.43 | 216.36 | 153.29 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 256.44 | 2 307.27 | 641.78 | 1 501.81 | |
| Prepayments and accrued income | 13.78 | ||||
| Current other receivables | 18.75 | 16.97 | |||
| Short term receivables total | 2 256.44 | 2 326.02 | 672.53 | 1 501.81 | |
| Cash and bank deposits | 467.40 | 714.57 | 1 179.24 | 765.65 | 306.52 |
| Cash and cash equivalents | 467.40 | 714.57 | 1 179.24 | 765.65 | 306.52 |
| Balance sheet total (assets) | 3 141.87 | 3 399.17 | 1 458.67 | 1 654.54 | 1 961.62 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 000.00 | ||||
| Other reserves | 14.56 | 8.32 | |||
| Retained earnings | 2 249.96 | 740.01 | 1 082.66 | 1 126.21 | 1 437.95 |
| Profit of the financial year | 490.05 | 342.65 | 58.12 | 303.74 | 145.25 |
| Shareholders equity total | 2 820.01 | 3 162.66 | 1 220.77 | 1 524.51 | 1 671.52 |
| Provisions | 20.60 | 24.48 | 24.38 | 27.81 | 24.80 |
| Non-current owed to group member | 83.21 | ||||
| Non-current liabilities total | 83.21 | ||||
| Current trade creditors | 69.21 | 19.98 | 13.00 | ||
| Current owed to group member | 0.02 | 0.49 | 28.92 | ||
| Short-term deferred tax liabilities | 132.87 | 92.76 | 17.62 | 82.24 | 44.73 |
| Other non-interest bearing current liabilities | 168.37 | 118.78 | 97.77 | 124.36 | |
| Current liabilities total | 301.26 | 212.03 | 213.52 | 102.22 | 182.09 |
| Balance sheet total (liabilities) | 3 141.87 | 3 399.17 | 1 458.67 | 1 654.54 | 1 961.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.