KLAUS STUBKJÆR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10152267
Sønderager Engpark 13, 7400 Herning
tel: 97220437
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 868.91 | 1 602.24 | 623.65 | 1 040.09 | 601.92 |
| External services | -5.44 | -7.24 | -6.86 | -6.90 | -9.03 |
| Gross profit | 863.47 | 1 594.99 | 616.79 | 1 033.19 | 592.89 |
| EBIT | 863.47 | 1 594.99 | 616.79 | 1 033.19 | 592.89 |
| Other financial income | 745.00 | 685.58 | 38.20 | 974.26 | |
| Other financial expenses | -2.05 | -8.99 | -12.94 | - 585.70 | -1.97 |
| Pre-tax profit | 861.42 | 2 331.01 | 1 289.43 | 485.69 | 1 565.18 |
| Income taxes | 1.59 | - 161.79 | - 147.30 | 122.46 | - 212.35 |
| Net earnings | 863.01 | 2 169.22 | 1 142.13 | 608.15 | 1 352.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 003.67 | 2 425.90 | 2 249.56 | 2 489.65 | 2 291.57 |
| Investments total | 2 003.67 | 2 425.90 | 2 249.56 | 2 489.65 | 2 291.57 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 573.93 | 3 667.99 | 4 245.59 | 4 124.78 | 4 324.78 |
| Current other receivables | 204.01 | 106.75 | |||
| Current deferred tax assets | 227.77 | 388.18 | 520.79 | 336.33 | |
| Short term receivables total | 4 801.70 | 4 260.19 | 4 352.34 | 4 645.57 | 4 661.11 |
| Other current investments | 2 137.18 | 2 592.77 | 2 324.84 | 4 391.23 | |
| Cash and bank deposits | 652.32 | 790.59 | 1 244.36 | 1 260.60 | 664.76 |
| Cash and cash equivalents | 652.32 | 2 927.78 | 3 837.13 | 3 585.44 | 5 055.99 |
| Balance sheet total (assets) | 7 457.69 | 9 613.86 | 10 439.02 | 10 720.65 | 12 008.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 498.00 | 498.00 | 498.00 | 498.00 | 498.00 |
| Shares repurchased | 55.30 | 250.00 | 250.00 | 250.00 | 250.00 |
| Other reserves | 747.50 | 571.16 | 811.25 | 613.17 | |
| Retained earnings | 5 893.58 | 5 759.08 | 7 854.65 | 8 506.68 | 9 062.91 |
| Profit of the financial year | 863.01 | 2 169.22 | 1 142.13 | 608.15 | 1 352.83 |
| Shareholders equity total | 7 309.88 | 9 423.80 | 10 315.93 | 10 674.08 | 11 776.91 |
| Non-current liabilities total | |||||
| Current owed to participating | 20.81 | 13.38 | |||
| Current owed to group member | 118.58 | ||||
| Short-term deferred tax liabilities | 142.18 | 65.98 | 96.53 | 225.26 | |
| Other non-interest bearing current liabilities | 5.63 | 5.50 | 5.75 | 33.19 | 6.50 |
| Current liabilities total | 147.81 | 190.06 | 123.09 | 46.57 | 231.76 |
| Balance sheet total (liabilities) | 7 457.69 | 9 613.86 | 10 439.02 | 10 720.65 | 12 008.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.