Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EVALD - BRASSERIE & CAFÉ ApS — Credit Rating and Financial Key Figures
CVR number: 28673507
Papirfabrikken 10 B, 8600 Silkeborg
info@evald.nu
tel: 86803366
www.evald.nu
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 100.87 | 8 621.74 | 9 342.62 | 9 133.45 | 7 977.93 |
| Employee benefit expenses | -7 014.74 | -8 346.94 | -7 563.37 | -7 790.10 | -7 485.64 |
| Other operating expenses | -27.70 | -13.05 | -26.60 | ||
| Total depreciation | - 300.01 | - 452.65 | - 432.32 | - 497.67 | - 553.14 |
| EBIT | 1 758.41 | - 190.90 | 1 320.33 | 845.69 | -60.86 |
| Other financial income | 0.03 | 0.72 | |||
| Other financial expenses | - 178.22 | - 175.97 | - 247.65 | - 186.90 | - 344.38 |
| Reduction non-current investment assets | -28.75 | - 259.25 | - 122.15 | ||
| Pre-tax profit | 1 580.19 | - 395.62 | 813.46 | 659.50 | - 527.39 |
| Income taxes | - 349.86 | 70.91 | - 196.63 | - 154.31 | 39.22 |
| Net earnings | 1 230.33 | - 324.71 | 616.83 | 505.19 | - 488.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 44.10 | 297.92 | 210.60 | ||
| Intangible assets total | 44.10 | 297.92 | 210.60 | ||
| Machinery and equipment | 3 116.50 | 2 933.09 | 2 574.52 | 2 155.64 | 1 689.83 |
| Tangible assets total | 3 116.50 | 2 933.09 | 2 574.52 | 2 155.64 | 1 689.83 |
| Investments total | |||||
| Non-current loans receivable | 259.25 | 259.25 | |||
| Non-current other receivables | 18.00 | 42.00 | 27.00 | 27.00 | 27.00 |
| Long term receivables total | 277.25 | 301.25 | 27.00 | 27.00 | 27.00 |
| Finished products/goods | 267.16 | 346.90 | 288.67 | 385.60 | 500.31 |
| Inventories total | 267.16 | 346.90 | 288.67 | 385.60 | 500.31 |
| Current trade debtors | 62.98 | 17.07 | 11.24 | 68.35 | 89.02 |
| Current amounts owed by group member comp. | 1 423.88 | 570.37 | 1 485.31 | 708.25 | 833.83 |
| Prepayments and accrued income | 336.69 | 350.30 | 252.26 | 178.50 | 140.83 |
| Current other receivables | 433.00 | 491.59 | 633.53 | 403.96 | 289.84 |
| Short term receivables total | 2 256.55 | 1 429.34 | 2 382.33 | 1 359.06 | 1 353.52 |
| Cash and bank deposits | 2 396.26 | 322.04 | 256.33 | 1 113.08 | 846.64 |
| Cash and cash equivalents | 2 396.26 | 322.04 | 256.33 | 1 113.08 | 846.64 |
| Balance sheet total (assets) | 8 313.72 | 5 332.61 | 5 572.94 | 5 338.31 | 4 627.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 800.00 | 800.00 | 340.00 | ||
| Other reserves | 34.40 | 232.38 | 164.27 | ||
| Retained earnings | - 652.07 | 578.25 | - 580.85 | - 502.00 | 71.30 |
| Profit of the financial year | 1 230.33 | - 324.71 | 616.83 | 505.19 | - 488.17 |
| Shareholders equity total | 1 503.25 | 378.55 | 995.38 | 700.57 | - 127.61 |
| Provisions | 114.07 | 43.16 | 232.01 | 215.98 | 176.76 |
| Non-current loans from credit institutions | 1 771.43 | 1 417.14 | 1 062.86 | 708.57 | 354.29 |
| Non-current other liabilities | 352.11 | ||||
| Non-current deferred tax liabilities | 520.55 | ||||
| Non-current liabilities total | 2 123.54 | 1 937.69 | 1 062.86 | 708.57 | 354.29 |
| Current loans from credit institutions | 2 084.37 | 1 395.38 | 354.29 | 354.29 | 354.29 |
| Current trade creditors | 681.02 | 319.47 | 526.68 | 660.96 | 793.76 |
| Short-term deferred tax liabilities | 262.53 | 9.04 | 170.35 | ||
| Other non-interest bearing current liabilities | 1 519.83 | 1 203.54 | 2 364.36 | 1 872.68 | 2 588.28 |
| Accruals and deferred income | 25.11 | 54.82 | 28.32 | 654.93 | 488.12 |
| Current liabilities total | 4 572.86 | 2 973.21 | 3 282.69 | 3 713.19 | 4 224.45 |
| Balance sheet total (liabilities) | 8 313.72 | 5 332.61 | 5 572.94 | 5 338.31 | 4 627.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.