Core Bolig IX Investoraktieselskab Nr. 2 — Credit Rating and Financial Key Figures
CVR number: 39255774
Axeltorv 2 N, 1609 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6 842.00 | ||||
| External services | -35.00 | -39.00 | |||
| Gross profit | 6 807.00 | -39.00 | -37.00 | -44.00 | -48.00 |
| EBIT | 6 807.00 | -39.00 | -37.00 | -44.00 | -48.00 |
| Other financial income | 3.00 | 12.00 | |||
| Other financial expenses | -7.00 | -5.00 | -6.00 | -4.00 | -2.00 |
| Net income from associates (fin.) | 13 531.00 | 4 674.00 | -7 449.00 | 4 174.00 | |
| Pre-tax profit | 6 800.00 | 13 487.00 | 4 631.00 | -7 494.00 | 4 136.00 |
| Income taxes | -1 442.00 | -2 661.00 | -1 341.00 | 1 391.00 | - 867.00 |
| Net earnings | 5 358.00 | 10 826.00 | 3 290.00 | -6 103.00 | 3 269.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 57 528.00 | 69 059.00 | 70 983.00 | 61 434.00 | 63 108.00 |
| Investments total | 57 528.00 | 69 059.00 | 70 983.00 | 61 434.00 | 63 108.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 51.00 | 134.00 | |||
| Current deferred tax assets | 21.00 | 81.00 | |||
| Short term receivables total | 21.00 | 81.00 | 51.00 | 134.00 | |
| Cash and bank deposits | 191.00 | 16.00 | 70.00 | 1.00 | 5.00 |
| Cash and cash equivalents | 191.00 | 16.00 | 70.00 | 1.00 | 5.00 |
| Balance sheet total (assets) | 57 740.00 | 69 075.00 | 71 134.00 | 61 486.00 | 63 247.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 |
| Shares repurchased | 1 500.00 | 2 300.00 | 1 800.00 | 2 000.00 | 2 000.00 |
| Retained earnings | 24 347.00 | 27 405.00 | 36 431.00 | 37 721.00 | 29 618.00 |
| Profit of the financial year | 5 358.00 | 10 826.00 | 3 290.00 | -6 103.00 | 3 269.00 |
| Shareholders equity total | 56 205.00 | 65 531.00 | 66 521.00 | 58 618.00 | 59 887.00 |
| Provisions | 1 206.00 | 3 453.00 | 4 513.00 | 2 814.00 | 3 252.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | ||||
| Current owed to participating | 317.00 | 30.00 | 92.00 | ||
| Short-term deferred tax liabilities | 50.00 | 50.00 | 106.00 | ||
| Other non-interest bearing current liabilities | 12.00 | 11.00 | 1.00 | 4.00 | 2.00 |
| Current liabilities total | 329.00 | 91.00 | 100.00 | 54.00 | 108.00 |
| Balance sheet total (liabilities) | 57 740.00 | 69 075.00 | 71 134.00 | 61 486.00 | 63 247.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.