Næsgård Orø ApS — Credit Rating and Financial Key Figures
CVR number: 34727724
Østre Færgevej 70, Gamløse 4305 Orø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 948.38 | - 210.81 | - 388.17 | - 744.84 | - 536.44 |
| Employee benefit expenses | - 419.98 | -1.92 | |||
| Total depreciation | -36.88 | ||||
| EBIT | 1 948.38 | - 210.81 | - 388.17 | -1 164.81 | - 571.41 |
| Other financial income | 500.53 | 256.62 | |||
| Other financial expenses | -1 127.20 | - 959.92 | - 767.19 | - 789.54 | - 215.48 |
| Net income from associates (fin.) | - 392.48 | 7 850.62 | 5 876.80 | 454.34 | 748.88 |
| Pre-tax profit | 428.69 | 6 679.89 | 4 721.43 | - 999.48 | 218.61 |
| Income taxes | - 180.66 | 46.67 | |||
| Net earnings | 248.03 | 6 726.56 | 4 721.43 | - 999.48 | 218.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 484.73 | ||||
| Machinery and equipment | 780.51 | ||||
| Tangible assets total | 9 265.24 | ||||
| Holdings in group member companies | 23 515.83 | 25 443.36 | 27 150.13 | 3 442.13 | 4 305.53 |
| Investments total | 23 515.83 | 25 443.36 | 27 150.13 | 3 442.13 | 4 305.53 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 677.23 | 5 820.27 | 5 227.95 | 19 116.07 | |
| Prepayments and accrued income | 14.44 | ||||
| Current other receivables | 32.22 | 28.76 | 28.76 | 28.76 | |
| Current deferred tax assets | 1 602.76 | 362.10 | 618.24 | 629.20 | 629.20 |
| Short term receivables total | 6 294.42 | 6 214.59 | 5 874.95 | 19 774.03 | 657.96 |
| Cash and bank deposits | 84.20 | 119.44 | 15.53 | ||
| Cash and cash equivalents | 84.20 | 119.44 | 15.53 | ||
| Balance sheet total (assets) | 29 894.45 | 31 657.95 | 33 144.51 | 23 216.16 | 14 244.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 8 000.00 | ||||
| Retained earnings | 1 012.51 | 1 260.54 | 8 076.25 | 4 433.89 | 7 548.94 |
| Profit of the financial year | 248.03 | 6 726.56 | 4 721.43 | - 999.48 | 218.61 |
| Shareholders equity total | 1 340.54 | 8 067.10 | 12 877.68 | 11 514.42 | 7 847.55 |
| Non-current loans from credit institutions | 11 300.00 | 8 400.00 | 9 500.00 | ||
| Non-current liabilities total | 11 300.00 | 8 400.00 | 9 500.00 | ||
| Current loans from credit institutions | 2 900.00 | 2 900.60 | 2 900.00 | 82.62 | |
| Current trade creditors | 319.76 | ||||
| Current owed to participating | 1 517.26 | 2 663.28 | 2 099.91 | 2 099.91 | 5 099.90 |
| Current owed to group member | 2 828.24 | 1 281.72 | 3 766.93 | 9 464.25 | 954.05 |
| Short-term deferred tax liabilities | 1 707.50 | 14.60 | |||
| Other non-interest bearing current liabilities | 8 300.90 | 8 330.65 | 2 000.00 | 54.97 | 23.00 |
| Current liabilities total | 17 253.90 | 15 190.85 | 10 766.83 | 11 701.74 | 6 396.71 |
| Balance sheet total (liabilities) | 29 894.45 | 31 657.95 | 33 144.51 | 23 216.16 | 14 244.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.