Outdoor Enterprise Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 42634999
Thrigesvej 30, 7430 Ikast
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 653.72 | - 974.96 |
Employee benefit expenses | -2 776.63 | -3 555.13 |
Total depreciation | - 142.31 | -2 487.72 |
EBIT | -2 265.22 | -7 017.81 |
Other financial income | 78.31 | 202.40 |
Other financial expenses | - 478.40 | -1 626.01 |
Pre-tax profit | -2 665.30 | -8 441.42 |
Income taxes | 209.46 | 791.02 |
Net earnings | -2 455.84 | -7 650.40 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible rights | 790.07 | 395.04 |
Intangible assets total | 790.07 | 395.04 |
Buildings | 2 092.69 | |
Tangible assets total | 2 092.69 | |
Other receivables | 5.00 | 5.00 |
Investments total | 5.00 | 5.00 |
Long term receivables total | ||
Finished products/goods | 11 689.63 | 14 057.31 |
Inventories total | 11 689.63 | 14 057.31 |
Current trade debtors | 2 538.38 | 3 541.19 |
Prepayments and accrued income | 135.67 | |
Current deferred tax assets | 594.20 | 549.68 |
Short term receivables total | 3 132.57 | 4 226.53 |
Cash and bank deposits | 3 839.29 | 19 484.17 |
Cash and cash equivalents | 3 839.29 | 19 484.17 |
Balance sheet total (assets) | 21 549.25 | 38 168.05 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 371.80 | 371.80 |
Retained earnings | -2 455.84 | |
Profit of the financial year | -2 455.84 | -7 650.40 |
Shareholders equity total | -2 084.04 | -9 734.45 |
Provisions | 241.34 | 648.15 |
Non-current loans from credit institutions | 1 488.16 | 1 116.16 |
Non-current owed to group member | 14 909.00 | |
Non-current liabilities total | 1 488.16 | 16 025.16 |
Current loans from credit institutions | 372.03 | 372.03 |
Current trade creditors | 130.48 | 509.43 |
Current owed to group member | 20 369.39 | 28 904.60 |
Short-term deferred tax liabilities | 143.39 | |
Other non-interest bearing current liabilities | 888.50 | 1 443.13 |
Current liabilities total | 21 903.79 | 31 229.19 |
Balance sheet total (liabilities) | 21 549.25 | 38 168.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.