JN Energy Søllested K/S — Credit Rating and Financial Key Figures
CVR number: 42505927
Københavnsvej 81, 4000 Roskilde
finance@momentum-gruppen.com
tel: 46337010
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 4 989.66 | 11 572.75 | 15 239.84 |
Total depreciation | -2 947.91 | -2 950.46 | -2 950.46 |
EBIT | 2 041.75 | 8 622.29 | 12 289.38 |
Other financial income | 48.49 | ||
Other financial expenses | - 559.33 | -1 168.30 | -1 629.80 |
Pre-tax profit | 1 482.42 | 7 453.99 | 10 708.07 |
Net earnings | 1 482.42 | 7 453.99 | 10 708.07 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 56 010.24 | 53 110.78 | 50 160.33 |
Tangible assets total | 56 010.24 | 53 110.78 | 50 160.33 |
Investments total | |||
Non-current loans receivable | 102.00 | 51.00 | |
Long term receivables total | 102.00 | 51.00 | |
Inventories total | |||
Current trade debtors | 1 092.19 | 2 705.92 | 2 171.53 |
Prepayments and accrued income | 26.32 | ||
Current other receivables | 1 971.20 | 381.44 | 490.87 |
Short term receivables total | 3 063.38 | 3 087.37 | 2 688.72 |
Cash and bank deposits | 2 492.93 | 2 202.28 | 1 062.45 |
Cash and cash equivalents | 2 492.93 | 2 202.28 | 1 062.45 |
Balance sheet total (assets) | 61 668.55 | 58 451.43 | 53 911.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 50 000.00 | 50 000.00 | 50 000.00 |
Other restricted equity | -24 256.00 | -24 256.00 | -31 256.00 |
Retained earnings | -3 532.89 | -3 700.48 | -10 347.15 |
Profit of the financial year | 1 482.42 | 7 453.99 | 10 708.07 |
Shareholders equity total | 23 693.52 | 29 497.51 | 19 104.92 |
Non-current loans from credit institutions | 25 996.65 | 25 769.62 | |
Non-current liabilities total | 25 996.65 | 25 769.62 | |
Current loans from credit institutions | 35 284.07 | 2 033.83 | 8 040.45 |
Current trade creditors | 409.63 | 923.44 | 996.51 |
Other non-interest bearing current liabilities | 2 281.33 | ||
Current liabilities total | 37 975.03 | 2 957.27 | 9 036.96 |
Balance sheet total (liabilities) | 61 668.55 | 58 451.43 | 53 911.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.