EASY MATCH ApS
CVR number: 33394276
Hanebuen 29, 9520 Skørping
mk@mariannekoepke.dk
tel: 50495118
www.mariannekoepke.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.87 | -20.23 | 57.45 | 18.65 | 21.58 |
| Employee benefit expenses | -9.18 | -8.11 | -22.17 | -18.66 | -14.45 |
| EBIT | -15.05 | -28.34 | 35.28 | -0.01 | 7.14 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -1.85 | -2.79 | -0.48 | -7.31 | -7.73 |
| Pre-tax profit | 1.45 | -31.13 | 34.80 | -7.32 | -0.59 |
| Income taxes | -0.32 | -34.01 | 1.61 | 0.13 | |
| Net earnings | 1.13 | -31.13 | 0.79 | -5.71 | -0.46 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 6.90 | ||||
| Investments total | 6.90 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.05 | ||||
| Current deferred tax assets | 32.88 | 32.88 | 1.60 | 1.73 | |
| Short term receivables total | 32.88 | 35.93 | 1.60 | 1.73 | |
| Cash and bank deposits | 16.86 | 1.46 | 19.40 | 4.60 | 4.87 |
| Cash and cash equivalents | 16.86 | 1.46 | 19.40 | 4.60 | 4.87 |
| Balance sheet total (assets) | 56.63 | 37.39 | 19.40 | 6.20 | 6.60 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 110.52 | - 109.38 | - 140.51 | - 139.72 | - 145.43 |
| Profit of the financial year | 1.13 | -31.13 | 0.79 | -5.71 | -0.46 |
| Shareholders equity total | -29.38 | -60.51 | -59.72 | -65.43 | -65.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.76 | ||||
| Current owed to group member | 72.10 | ||||
| Short-term deferred tax liabilities | 1.14 | ||||
| Other non-interest bearing current liabilities | 13.92 | 83.15 | 77.99 | 71.63 | 72.49 |
| Current liabilities total | 86.02 | 97.91 | 79.13 | 71.63 | 72.49 |
| Balance sheet total (liabilities) | 56.63 | 37.39 | 19.40 | 6.20 | 6.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.