Tandlægerne Vorting I/S — Credit Rating and Financial Key Figures
 CVR number: 40119302 
  Vedelsgade 1, 7100 Vejle 
 Mail@Vorting.dk 
 tel: 75820426 
 Www.vorting.dk 
 Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 6 018.25 | 5 194.33 | 5 916.63 | 7 390.66 | 7 857.44 | 
| Employee benefit expenses | -3 799.49 | -3 514.81 | -3 475.72 | -4 114.35 | -5 093.08 | 
| Total depreciation | - 344.68 | - 376.33 | - 425.93 | - 490.22 | - 566.97 | 
| EBIT | 1 874.07 | 1 303.20 | 2 014.98 | 2 786.09 | 2 197.38 | 
| Other financial income | 3.44 | 2.63 | 2.30 | 7.08 | 5.75 | 
| Other financial expenses | -2.80 | -12.38 | -19.70 | -23.45 | -33.07 | 
| Pre-tax profit | 1 874.71 | 1 293.44 | 1 997.58 | 2 769.72 | 2 170.06 | 
| Net earnings | 1 874.71 | 1 293.44 | 1 997.58 | 2 769.72 | 2 170.06 | 
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 4 070.82 | 3 854.62 | 3 638.42 | 3 422.21 | 3 206.01 | 
| Intangible assets total | 4 070.82 | 3 854.62 | 3 638.42 | 3 422.21 | 3 206.01 | 
| Machinery and equipment | 1 150.38 | 1 618.42 | 1 650.84 | 2 329.67 | 2 129.47 | 
| Tangible assets total | 1 150.38 | 1 618.42 | 1 650.84 | 2 329.67 | 2 129.47 | 
| Investments total | 194.10 | 194.10 | 194.10 | 224.85 | |
| Long term receivables total | |||||
| Raw materials and consumables | 120.00 | 150.00 | 150.00 | 150.00 | |
| Finished products/goods | 120.00 | ||||
| Inventories total | 120.00 | 120.00 | 150.00 | 150.00 | 150.00 | 
| Current trade debtors | 299.64 | 278.80 | 334.58 | 366.32 | 423.72 | 
| Prepayments and accrued income | 6.58 | 8.91 | 9.38 | 54.78 | |
| Current other receivables | 13.00 | 31.08 | 35.13 | 36.28 | 41.92 | 
| Short term receivables total | 319.22 | 318.79 | 379.09 | 457.38 | 465.65 | 
| Cash and bank deposits | 7.84 | 17.30 | 2.99 | 9.19 | 35.52 | 
| Cash and cash equivalents | 7.84 | 17.30 | 2.99 | 9.19 | 35.52 | 
| Balance sheet total (assets) | 5 668.26 | 6 123.22 | 6 015.44 | 6 562.55 | 6 211.49 | 
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 4 801.64 | 4 547.48 | 4 624.56 | 5 046.28 | 4 503.63 | 
| Share premium account | 2 028.04 | 2 168.28 | 2 381.43 | 2 157.45 | |
| Asset revaluation reserve | 2 519.45 | 2 456.28 | 2 664.86 | 2 346.18 | |
| Shares repurchased | 2 769.72 | 2 170.06 | |||
| Other reserves | -4 547.48 | -4 624.56 | -7 816.01 | -6 673.69 | |
| Retained earnings | -1 874.71 | -1 293.44 | -1 997.58 | -2 769.72 | -2 170.06 | 
| Profit of the financial year | 1 874.71 | 1 293.44 | 1 997.58 | 2 769.72 | 2 170.06 | 
| Shareholders equity total | 4 801.64 | 4 547.48 | 4 624.56 | 5 046.28 | 4 503.63 | 
| Non-current loans from credit institutions | 257.94 | 260.74 | 266.31 | 245.01 | |
| Non-current other liabilities | 86.30 | ||||
| Non-current liabilities total | 86.30 | 257.94 | 260.74 | 266.31 | 245.01 | 
| Current loans from credit institutions | 196.76 | 545.10 | 542.53 | 317.73 | 791.95 | 
| Advances received | 10.82 | 16.56 | 24.00 | 15.01 | 50.25 | 
| Current trade creditors | 167.09 | 183.88 | 220.61 | 771.12 | 313.75 | 
| Other non-interest bearing current liabilities | 405.65 | 572.25 | 343.00 | 146.09 | 306.90 | 
| Current liabilities total | 780.32 | 1 317.80 | 1 130.14 | 1 249.95 | 1 462.85 | 
| Balance sheet total (liabilities) | 5 668.26 | 6 123.22 | 6 015.44 | 6 562.55 | 6 211.49 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.