NEDERGAARD INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28098162
Sandvadvej 24, 8765 Klovborg
tel: 57645141
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 172.55 | 1 094.59 | 560.27 | 2 387.99 | 850.91 |
Employee benefit expenses | -0.20 | -2.35 | |||
Total depreciation | - 157.52 | - 189.70 | - 201.00 | - 177.42 | -2 303.42 |
Reduction in value of non-current assets | 543.37 | - 393.54 | - 702.51 | -81.09 | - 397.20 |
EBIT | 558.21 | 511.35 | - 345.58 | 2 129.48 | 2 757.13 |
Other financial income | 493.76 | 3.56 | |||
Other financial expenses | - 354.17 | - 437.89 | - 598.89 | - 689.04 | - 642.00 |
Net income from associates (fin.) | 1 464.97 | 1 591.62 | 830.11 | 76.00 | 887.92 |
Pre-tax profit | 1 669.00 | 1 665.07 | 379.40 | 1 516.44 | 3 006.61 |
Income taxes | -46.48 | -31.58 | 99.77 | - 318.83 | - 469.57 |
Net earnings | 1 622.53 | 1 633.50 | 479.17 | 1 197.61 | 2 537.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 27 459.27 | 34 434.44 | 35 163.46 | 37 191.04 | 32 428.84 |
Machinery and equipment | 266.75 | 213.45 | 160.15 | 196.00 | 264.80 |
Other tangible assets | 6 607.82 | 6 214.27 | 5 511.77 | 5 430.68 | 5 033.47 |
Tangible assets total | 34 333.84 | 40 862.17 | 40 835.37 | 42 817.72 | 37 727.11 |
Holdings in group member companies | 2 298.18 | 2 889.81 | 2 239.92 | 1 515.92 | 2 403.84 |
Investments total | 2 298.18 | 2 889.81 | 2 239.92 | 1 515.92 | 2 403.84 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 287.28 | 544.48 | 46.32 | 83.42 | |
Current amounts owed by group member comp. | 2 915.19 | 2 341.48 | 5 263.76 | 32.52 | 1 093.73 |
Current owed by particip. interest comp. | 237.17 | 87.17 | 87.17 | ||
Current other receivables | 57.12 | 17.94 | 14.26 | 16.56 | 12.33 |
Short term receivables total | 3 259.58 | 2 903.89 | 5 561.51 | 136.25 | 1 276.65 |
Cash and bank deposits | 63.95 | 190.31 | 72.27 | 22.45 | 2 409.43 |
Cash and cash equivalents | 63.95 | 190.31 | 72.27 | 22.45 | 2 409.43 |
Balance sheet total (assets) | 39 955.55 | 46 846.18 | 48 709.08 | 44 492.33 | 43 817.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 1 782.26 | 1 782.26 | 1 782.26 | 1 782.26 | 1 782.26 |
Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
Other reserves | 2 172.18 | 2 763.81 | 3 593.92 | 2 869.92 | 1 163.95 |
Retained earnings | 12 401.29 | 13 374.99 | 14 119.48 | 15 261.64 | 18 097.72 |
Profit of the financial year | 1 622.53 | 1 633.50 | 479.17 | 1 197.61 | 2 537.04 |
Shareholders equity total | 18 159.76 | 19 736.75 | 20 158.72 | 21 297.43 | 23 773.47 |
Provisions | 1 343.97 | 1 242.33 | 1 038.46 | 992.26 | 1 414.88 |
Non-current loans from credit institutions | 15 829.47 | 19 873.55 | 20 872.34 | 20 244.89 | 17 785.20 |
Non-current liabilities total | 15 829.47 | 19 873.55 | 20 872.34 | 20 244.89 | 17 785.20 |
Current loans from credit institutions | 700.00 | 700.00 | 625.00 | 625.00 | |
Current trade creditors | 3 222.98 | 4 373.33 | 5 289.11 | 186.30 | 112.93 |
Current owed to participating | 558.88 | 427.40 | 341.15 | 447.60 | 104.21 |
Current owed to group member | 95.58 | ||||
Short-term deferred tax liabilities | 115.51 | 275.04 | 202.23 | 195.69 | 86.33 |
Other non-interest bearing current liabilities | 25.00 | 217.79 | 182.06 | 407.58 | 540.01 |
Current liabilities total | 4 622.36 | 5 993.55 | 6 639.55 | 1 957.75 | 843.48 |
Balance sheet total (liabilities) | 39 955.55 | 46 846.18 | 48 709.08 | 44 492.33 | 43 817.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.