Svedan Marine Industriservice A/S — Credit Rating and Financial Key Figures
CVR number: 42746665
Håndværkerbyen 8, 2670 Greve
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 487.07 | 3 652.90 |
Employee benefit expenses | -1 499.95 | -1 971.88 |
Total depreciation | -94.47 | -76.97 |
EBIT | 892.65 | 1 604.05 |
Other financial income | 3.31 | |
Other financial expenses | -5.72 | -1.63 |
Pre-tax profit | 886.93 | 1 605.73 |
Income taxes | - 195.23 | - 353.47 |
Net earnings | 691.69 | 1 252.26 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible rights | 16.45 | 8.23 |
Intangible assets total | 16.45 | 8.23 |
Machinery and equipment | 172.48 | 16.24 |
Tangible assets total | 172.48 | 16.24 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 177.40 | 168.47 |
Inventories total | 177.40 | 168.47 |
Current trade debtors | 5.74 | 17.64 |
Current amounts owed by group member comp. | 559.88 | |
Prepayments and accrued income | 2.53 | |
Current other receivables | 148.33 | 428.66 |
Current deferred tax assets | 1.12 | 12.20 |
Short term receivables total | 715.07 | 461.04 |
Cash and bank deposits | 516.60 | 1 682.61 |
Cash and cash equivalents | 516.60 | 1 682.61 |
Balance sheet total (assets) | 1 598.00 | 2 336.58 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Share premium account | 100.00 | 100.00 |
Shares repurchased | 750.00 | 1 000.00 |
Retained earnings | - 750.00 | -1 058.31 |
Profit of the financial year | 691.69 | 1 252.26 |
Shareholders equity total | 1 191.69 | 1 693.95 |
Non-current liabilities total | ||
Current trade creditors | 80.46 | 84.89 |
Current owed to group member | 13.31 | |
Short-term deferred tax liabilities | 196.36 | 364.54 |
Other non-interest bearing current liabilities | 66.93 | 159.75 |
Accruals and deferred income | 62.55 | 20.14 |
Current liabilities total | 406.31 | 642.63 |
Balance sheet total (liabilities) | 1 598.00 | 2 336.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.