Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -13.83 | -6.91 |
| EBIT | -13.83 | -6.91 |
| Other financial expenses | -0.80 | -0.01 |
| Pre-tax profit | -14.62 | -6.92 |
| Net earnings | -14.62 | -6.92 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 29.14 | 18.47 |
| Cash and cash equivalents | 29.14 | 18.47 |
| Balance sheet total (assets) | 29.14 | 18.47 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -14.62 | |
| Profit of the financial year | -14.62 | -6.92 |
| Shareholders equity total | 25.38 | 18.46 |
| Non-current liabilities total | ||
| Current owed to participating | 3.76 | 0.02 |
| Current liabilities total | 3.76 | 0.02 |
| Balance sheet total (liabilities) | 29.14 | 18.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.