Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
APM DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 32284388
Egebjergvej 408, Frenderup 4571 Grevinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 416.00 | 4 365.00 | 6 991.00 | 8 951.21 | 12 535.26 |
| Employee benefit expenses | -2 877.00 | -5 087.00 | -5 627.00 | -7 942.94 | -8 502.18 |
| Other operating expenses | -41.16 | ||||
| Total depreciation | - 105.00 | - 354.00 | - 599.00 | - 723.98 | - 334.41 |
| EBIT | 1 434.00 | -1 076.00 | 765.00 | 284.30 | 3 657.51 |
| Other financial income | 10.00 | 18.55 | 12.29 | ||
| Other financial expenses | - 278.00 | - 289.00 | - 426.00 | - 431.48 | - 543.62 |
| Pre-tax profit | 1 156.00 | -1 365.00 | 349.00 | - 128.63 | 3 126.17 |
| Income taxes | 489.00 | - 477.78 | |||
| Net earnings | 1 645.00 | -1 365.00 | 349.00 | - 128.63 | 2 648.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 650.00 | 585.00 | 519.00 | 453.91 | 388.75 |
| Machinery and equipment | 751.00 | 2 441.00 | 2 134.00 | 2 278.41 | 2 427.05 |
| Tangible assets total | 1 401.00 | 3 026.00 | 2 653.00 | 2 732.32 | 2 815.80 |
| Investments total | 74.00 | 74.00 | |||
| Non-current other receivables | 74.00 | 74.00 | 74.00 | ||
| Long term receivables total | 74.00 | 74.00 | 74.00 | ||
| Finished products/goods | 1 118.00 | 2 815.00 | 5 140.00 | 4 863.93 | 6 563.18 |
| Inventories total | 1 118.00 | 2 815.00 | 5 140.00 | 4 863.93 | 6 563.18 |
| Current trade debtors | 3 978.00 | 3 839.00 | 3 034.00 | 2 408.87 | 7 508.59 |
| Prepayments and accrued income | 172.00 | 145.00 | 145.00 | 144.68 | 80.26 |
| Current other receivables | 1 448.00 | 46.00 | 15.00 | 16.21 | 0.00 |
| Current deferred tax assets | 1 132.00 | 1 132.00 | 1 132.00 | 1 132.01 | 654.23 |
| Short term receivables total | 6 730.00 | 5 162.00 | 4 326.00 | 3 701.78 | 8 243.08 |
| Cash and bank deposits | 2 396.00 | 638.00 | 954.00 | 663.14 | 736.93 |
| Cash and cash equivalents | 2 396.00 | 638.00 | 954.00 | 663.14 | 736.93 |
| Balance sheet total (assets) | 11 719.00 | 11 715.00 | 13 147.00 | 12 035.17 | 18 432.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -4 195.00 | -2 549.00 | -3 913.00 | -3 583.63 | -3 712.26 |
| Profit of the financial year | 1 645.00 | -1 365.00 | 349.00 | - 128.63 | 2 648.39 |
| Shareholders equity total | -2 425.00 | -3 789.00 | -3 439.00 | -3 587.26 | - 938.87 |
| Non-current loans from credit institutions | 3 000.00 | 3 000.00 | 2 875.00 | 2 653.75 | 2 728.75 |
| Non-current owed to group member | 5 679.45 | ||||
| Non-current liabilities total | 3 000.00 | 3 000.00 | 2 875.00 | 2 653.75 | 8 408.20 |
| Current loans from credit institutions | 2 347.00 | 1 993.00 | 601.00 | 1 301.94 | 1 520.26 |
| Current trade creditors | 4 639.00 | 5 158.00 | 6 112.00 | 3 513.41 | 5 927.07 |
| Current owed to participating | 2 497.00 | 3 509.00 | 4 589.00 | 4 701.55 | |
| Other non-interest bearing current liabilities | 1 661.00 | 1 844.00 | 2 409.00 | 3 451.78 | 3 516.33 |
| Current liabilities total | 11 144.00 | 12 504.00 | 13 711.00 | 12 968.68 | 10 963.66 |
| Balance sheet total (liabilities) | 11 719.00 | 11 715.00 | 13 147.00 | 12 035.17 | 18 432.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.