NEUROFYSIOTERAPIEN ApS
CVR number: 30068181
Sønderlandsgade 24, 7500 Holstebro
tel: 96102046
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 613.20 | 581.20 | 541.97 | 484.56 | 578.73 |
| Employee benefit expenses | - 585.23 | - 569.46 | - 517.21 | - 520.08 | - 561.17 |
| EBIT | 27.97 | 11.74 | 24.75 | -35.52 | 17.56 |
| Other financial income | 0.66 | ||||
| Other financial expenses | -0.72 | -3.08 | -4.39 | -2.84 | -0.01 |
| Pre-tax profit | 27.24 | 8.66 | 20.36 | -38.36 | 18.21 |
| Income taxes | -6.93 | -2.13 | -5.46 | 8.00 | -4.43 |
| Net earnings | 20.31 | 6.53 | 14.90 | -30.36 | 13.78 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 38.70 | 38.70 | 38.70 | 38.70 | 38.70 |
| Investments total | 38.70 | 38.70 | 38.70 | 38.70 | 38.70 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 123.27 | 111.99 | 67.96 | 87.03 | 35.53 |
| Current other receivables | 7.04 | 1.37 | 7.56 | ||
| Current deferred tax assets | 8.00 | 3.57 | |||
| Short term receivables total | 123.27 | 111.99 | 75.00 | 96.40 | 46.66 |
| Cash and bank deposits | 388.53 | 467.77 | 485.06 | 263.21 | 311.32 |
| Cash and cash equivalents | 388.53 | 467.77 | 485.06 | 263.21 | 311.32 |
| Balance sheet total (assets) | 550.50 | 618.46 | 598.77 | 398.31 | 396.67 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 62.50 | 62.50 | 62.50 | 62.50 | 62.50 |
| Retained earnings | 156.45 | 176.76 | 183.30 | 198.20 | 167.84 |
| Profit of the financial year | 20.31 | 6.53 | 14.90 | -30.36 | 13.78 |
| Shareholders equity total | 239.26 | 245.79 | 260.70 | 230.34 | 244.12 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.00 | 21.88 | 16.00 | 16.00 | 16.00 |
| Current owed to participating | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
| Short-term deferred tax liabilities | 3.83 | 2.13 | 5.46 | ||
| Other non-interest bearing current liabilities | 289.55 | 347.79 | 315.75 | 151.10 | 135.68 |
| Current liabilities total | 311.24 | 372.67 | 338.07 | 167.97 | 152.55 |
| Balance sheet total (liabilities) | 550.50 | 618.46 | 598.77 | 398.31 | 396.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.