J.C. EJENDOMSSELSKAB A/S — Credit Rating and Financial Key Figures
CVR number: 10769086
Nydamsvej 13-15, 8362 Hørning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 062.04 | 2 121.47 | 2 017.83 | 2 151.71 | 2 220.64 |
Total depreciation | - 500.00 | - 500.00 | - 420.00 | - 500.00 | - 500.00 |
EBIT | 1 562.04 | 1 621.47 | 1 597.83 | 1 651.70 | 1 720.64 |
Other financial income | 205.13 | 202.05 | 225.57 | 229.17 | 152.04 |
Other financial expenses | - 159.55 | - 152.49 | - 144.64 | - 126.82 | - 111.06 |
Pre-tax profit | 1 607.62 | 1 671.03 | 1 678.76 | 1 754.05 | 1 761.63 |
Income taxes | - 353.65 | - 367.60 | - 369.30 | - 386.35 | - 387.55 |
Net earnings | 1 253.97 | 1 303.43 | 1 309.46 | 1 367.70 | 1 374.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 19 092.34 | 18 592.34 | 18 092.34 | 17 592.34 | 17 092.34 |
Tangible assets total | 19 092.34 | 18 592.34 | 18 092.34 | 17 592.34 | 17 092.34 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 2 714.39 | 1 973.91 | 3 140.38 | 1 721.55 | |
Current other receivables | 2 917.92 | 3 036.80 | 3 158.30 | 3 284.60 | 3 418.42 |
Current deferred tax assets | 0.00 | ||||
Short term receivables total | 5 632.31 | 5 010.71 | 6 298.68 | 5 006.15 | 3 418.42 |
Cash and bank deposits | 518.64 | 942.67 | 824.05 | 546.90 | 1 682.97 |
Cash and cash equivalents | 518.64 | 942.67 | 824.05 | 546.90 | 1 682.97 |
Balance sheet total (assets) | 25 243.29 | 24 545.72 | 25 215.06 | 23 145.39 | 22 193.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 7 821.41 | 2 284.05 | 2 221.65 | 2 159.25 | 2 096.85 |
Shares repurchased | 1 500.00 | 3 000.00 | 3 000.00 | 1 500.00 | |
Retained earnings | 4 191.94 | 10 983.26 | 9 286.69 | 7 658.55 | 7 588.66 |
Profit of the financial year | 1 253.97 | 1 303.43 | 1 309.46 | 1 367.70 | 1 374.08 |
Shareholders equity total | 15 267.31 | 15 070.75 | 16 317.80 | 14 685.51 | 13 059.59 |
Provisions | 3 000.00 | 2 930.00 | 2 860.00 | 2 790.00 | 2 720.00 |
Non-current loans from credit institutions | 5 814.11 | 5 354.01 | 4 887.65 | 4 414.94 | 3 935.78 |
Non-current deferred tax liabilities | 456.35 | 457.55 | |||
Non-current liabilities total | 5 814.11 | 5 354.01 | 4 887.65 | 4 871.29 | 4 393.33 |
Current loans from credit institutions | 453.92 | 460.10 | 466.36 | 472.71 | 479.15 |
Current owed to group member | 762.98 | ||||
Short-term deferred tax liabilities | 423.65 | 437.60 | 421.70 | 456.35 | |
Other non-interest bearing current liabilities | 284.30 | 293.26 | 261.55 | 325.88 | 322.32 |
Current liabilities total | 1 161.87 | 1 190.96 | 1 149.61 | 798.59 | 2 020.81 |
Balance sheet total (liabilities) | 25 243.29 | 24 545.72 | 25 215.06 | 23 145.39 | 22 193.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.