HØJVANGEN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32765564
Vangensvej 25, Kilden 9900 Frederikshavn
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 114.36 | -93.16 | - 298.80 | - 419.46 | - 188.53 |
Employee benefit expenses | - 525.00 | - 584.61 | - 586.08 | - 599.45 | - 594.54 |
Other operating expenses | -48.70 | ||||
Total depreciation | - 106.18 | - 108.60 | - 108.60 | -96.14 | - 146.07 |
EBIT | - 745.53 | - 786.37 | - 993.48 | -1 163.75 | - 929.15 |
Other financial income | 30.81 | 8.50 | 0.92 | 11.10 | 8.43 |
Other financial expenses | -1 307.22 | -1 436.42 | -1 487.52 | -1 962.73 | -2 073.14 |
Income from other inv. held as non-curr. assets | 18.03 | 23.62 | |||
Net income from associates (fin.) | 11 447.68 | 40 521.88 | 9 184.15 | 24 706.38 | 27 631.84 |
Pre-tax profit | 9 443.76 | 38 331.21 | 6 704.06 | 21 591.01 | 24 637.98 |
Income taxes | 421.47 | 13.46 | 512.03 | 440.59 | 606.68 |
Net earnings | 9 865.23 | 38 344.67 | 7 216.09 | 22 031.59 | 25 244.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 7 253.41 | 7 144.82 | 7 036.22 | 4 381.62 | 4 235.55 |
Tangible assets total | 7 253.41 | 7 144.82 | 7 036.22 | 4 381.62 | 4 235.55 |
Holdings in group member companies | 52 234.04 | 110 885.13 | 120 045.34 | 141 243.34 | 168 890.32 |
Participating interests | 6 854.17 | 640.72 | 692.44 | 629.48 | 640.58 |
Investments total | 59 088.22 | 111 525.85 | 120 737.78 | 141 872.82 | 169 530.91 |
Non-current loans receivable | 550.25 | 573.87 | 546.09 | 546.09 | 519.84 |
Long term receivables total | 550.25 | 573.87 | 546.09 | 546.09 | 519.84 |
Inventories total | |||||
Current amounts owed by group member comp. | 6.72 | 1 009.10 | 2 593.05 | ||
Current owed by particip. interest comp. | 132.19 | 22.19 | 22.19 | 24.44 | |
Prepayments and accrued income | 4.70 | 17.07 | 9.31 | ||
Current other receivables | 736.70 | 425.00 | 391.50 | 366.61 | 379.39 |
Current deferred tax assets | 1 199.56 | 1 494.80 | 1 451.72 | 921.86 | 1 206.73 |
Short term receivables total | 2 075.17 | 1 941.99 | 1 870.12 | 2 339.08 | 4 188.47 |
Cash and bank deposits | 551.70 | 937.32 | 642.50 | 705.92 | 125.91 |
Cash and cash equivalents | 551.70 | 937.32 | 642.50 | 705.92 | 125.91 |
Balance sheet total (assets) | 69 518.75 | 122 123.84 | 130 832.70 | 149 845.52 | 178 600.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 31 391.07 | 83 852.32 | 108 061.30 | 132 826.99 | 160 458.83 |
Retained earnings | -5 998.04 | -36 678.31 | -22 542.62 | -40 092.22 | -45 692.47 |
Profit of the financial year | 9 865.23 | 38 344.67 | 7 216.09 | 22 031.59 | 25 244.66 |
Shareholders equity total | 35 383.25 | 85 643.68 | 92 859.77 | 114 891.36 | 140 136.03 |
Provisions | 2.05 | ||||
Non-current liabilities total | |||||
Current trade creditors | 43.75 | 56.25 | 47.25 | 52.00 | 72.61 |
Current owed to participating | 25.72 | ||||
Current owed to group member | 1 742.52 | 2 627.20 | 2 755.76 | 10.93 | 454.21 |
Other non-interest bearing current liabilities | 32 349.23 | 33 796.72 | 35 169.92 | 34 891.22 | 37 910.04 |
Current liabilities total | 34 135.50 | 36 480.17 | 37 972.93 | 34 954.16 | 38 462.59 |
Balance sheet total (liabilities) | 69 518.75 | 122 123.84 | 130 832.70 | 149 845.52 | 178 600.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.