Open Mind ApS
CVR number: 43075470
Store Møllevænge 11, 4000 Roskilde
pe@open-mind.dk
tel: 61168040
www.open-mind.dk
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 201.43 | 572.90 |
| Employee benefit expenses | - 252.00 | - 322.64 |
| EBIT | -50.57 | 250.26 |
| Other financial expenses | -0.27 | -2.02 |
| Pre-tax profit | -50.84 | 248.24 |
| Income taxes | -43.97 | |
| Net earnings | -50.84 | 204.27 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 19.54 | |
| Short term receivables total | 19.54 | |
| Cash and bank deposits | 70.74 | 226.17 |
| Cash and cash equivalents | 70.74 | 226.17 |
| Balance sheet total (assets) | 70.74 | 245.71 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -50.84 | |
| Profit of the financial year | -50.84 | 204.27 |
| Shareholders equity total | -10.83 | 193.44 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 43.97 | |
| Other non-interest bearing current liabilities | 81.57 | 8.31 |
| Current liabilities total | 81.57 | 52.27 |
| Balance sheet total (liabilities) | 70.74 | 245.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.