Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Business Partnering Institute Aps — Credit Rating and Financial Key Figures
CVR number: 39092395
Paulas Passage 6, 1799 København V
contact@bpidk.org
tel: 30934299
https://bpidk.org/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 137.79 | 8 105.04 | 11 988.84 | 13 075.60 | 16 532.87 |
| Employee benefit expenses | -2 633.22 | -6 139.49 | -8 510.78 | -11 008.78 | -13 386.30 |
| Total depreciation | -2.11 | -76.54 | - 159.13 | - 256.34 | - 169.83 |
| EBIT | 1 502.45 | 1 889.01 | 3 318.92 | 1 810.48 | 2 976.75 |
| Other financial income | 1.85 | 17.66 | 4.39 | 9.86 | 4.52 |
| Other financial expenses | -24.69 | -47.16 | -33.97 | -34.95 | -59.28 |
| Pre-tax profit | 1 479.61 | 1 859.52 | 3 289.35 | 1 785.39 | 2 921.99 |
| Income taxes | - 337.32 | - 463.66 | - 750.52 | - 420.00 | - 656.99 |
| Net earnings | 1 142.29 | 1 395.86 | 2 538.83 | 1 365.39 | 2 265.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 417.40 | 283.60 | 99.41 | ||
| Intangible assets total | 417.40 | 283.60 | 99.41 | ||
| Machinery and equipment | 99.24 | 73.90 | 48.57 | 165.19 | 94.77 |
| Tangible assets total | 99.24 | 73.90 | 48.57 | 165.19 | 94.77 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 416.57 | 2 081.45 | 4 106.79 | 4 978.22 | 3 669.81 |
| Prepayments and accrued income | 211.17 | 192.19 | 3.49 | 16.20 | |
| Current other receivables | 245.97 | 193.49 | 340.87 | 496.67 | 226.38 |
| Current deferred tax assets | 21.83 | 4.07 | |||
| Short term receivables total | 4 684.37 | 2 486.10 | 4 639.86 | 5 478.38 | 3 916.46 |
| Cash and bank deposits | 898.35 | 2 017.10 | 2 509.08 | 150.44 | 2 489.24 |
| Cash and cash equivalents | 898.35 | 2 017.10 | 2 509.08 | 150.44 | 2 489.24 |
| Balance sheet total (assets) | 5 681.97 | 4 994.50 | 7 481.11 | 5 893.42 | 6 500.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 335.00 | 800.00 | 2 500.00 | 1 050.00 | 2 096.25 |
| Retained earnings | 306.61 | 648.90 | - 455.25 | 1 033.59 | 302.73 |
| Profit of the financial year | 1 142.29 | 1 395.86 | 2 538.83 | 1 365.39 | 2 265.01 |
| Shareholders equity total | 1 863.90 | 2 924.76 | 4 663.59 | 3 528.98 | 4 743.99 |
| Provisions | 4.00 | 94.71 | 64.16 | 20.53 | |
| Non-current liabilities total | |||||
| Advances received | 325.33 | 529.35 | 104.00 | ||
| Current trade creditors | 619.77 | 459.65 | 239.93 | 95.28 | 247.60 |
| Short-term deferred tax liabilities | 333.32 | 313.05 | 699.07 | 203.63 | 214.85 |
| Other non-interest bearing current liabilities | 779.01 | 1 202.35 | 1 489.04 | 1 515.65 | 1 190.05 |
| Accruals and deferred income | 2 081.97 | ||||
| Current liabilities total | 3 814.07 | 1 975.04 | 2 753.36 | 2 343.91 | 1 756.49 |
| Balance sheet total (liabilities) | 5 681.97 | 4 994.50 | 7 481.11 | 5 893.42 | 6 500.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.