MORTEN SOMMER HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 29850380
Industritoften 2, Virring 8660 Skanderborg
gso@olesommer.dk
tel: 86927166
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -72.33 | -77.84 | - 106.51 |
EBIT | -72.33 | -77.84 | - 106.51 |
Other financial income | 860.36 | 4 394.48 | 5 767.38 |
Other financial expenses | -5 718.95 | -37.16 | |
Net income from associates (fin.) | 4 975.32 | 4 386.24 | 5 978.20 |
Pre-tax profit | 44.40 | 8 702.88 | 11 601.91 |
Income taxes | 1 086.27 | - 948.13 | -1 245.39 |
Net earnings | 1 130.67 | 7 754.75 | 10 356.52 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 717.83 | 717.83 | 717.83 |
Tangible assets total | 717.83 | 717.83 | 717.83 |
Holdings in group member companies | 19 611.70 | 18 997.94 | 21 976.14 |
Investments total | 19 611.70 | 18 997.94 | 21 976.14 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 5.00 | 5.00 | 5.00 |
Current amounts owed by group member comp. | 5 656.19 | 5 973.39 | 159.50 |
Current other receivables | 2.25 | ||
Current deferred tax assets | 2 299.94 | 1 532.90 | 1 332.05 |
Short term receivables total | 7 961.13 | 7 511.29 | 1 498.79 |
Other current investments | 34 473.71 | 39 494.82 | 57 116.32 |
Cash and bank deposits | 5 103.18 | 7 901.82 | 3 230.13 |
Cash and cash equivalents | 39 576.89 | 47 396.64 | 60 346.45 |
Balance sheet total (assets) | 67 867.55 | 74 623.70 | 84 539.22 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 000.00 | 435.00 | 482.14 |
Other reserves | 10 679.37 | 12 065.61 | 13 043.81 |
Retained earnings | 54 545.41 | 53 854.84 | 60 149.24 |
Profit of the financial year | 1 130.67 | 7 754.75 | 10 356.52 |
Shareholders equity total | 67 855.45 | 74 610.20 | 84 531.72 |
Non-current liabilities total | |||
Current trade creditors | 7.50 | 7.50 | 7.50 |
Other non-interest bearing current liabilities | 4.60 | 6.00 | |
Current liabilities total | 12.10 | 13.50 | 7.50 |
Balance sheet total (liabilities) | 67 867.55 | 74 623.70 | 84 539.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.