MORTEN SOMMER HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 29850380
Industritoften 2, Virring 8660 Skanderborg
gso@olesommer.dk
tel: 86927166
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -85.00 | -62.00 | 36 771.00 | 39 206.61 |
Employee benefit expenses | -26 735.33 | |||
Total depreciation | -5 715.30 | |||
EBIT | -85.00 | -62.00 | 6 788.00 | 6 755.98 |
Other financial income | 765.31 | |||
Other financial expenses | -6 097.57 | |||
Pre-tax profit | 6 298.00 | 8 339.00 | 7 446.00 | 1 423.73 |
Income taxes | - 293.05 | |||
Net earnings | 6 298.00 | 8 339.00 | 7 446.00 | 1 130.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 717.83 | |||
Buildings | 12 204.98 | |||
Machinery and equipment | 1 760.63 | |||
Tangible assets total | 14 683.45 | |||
Other receivables | 53 058.00 | 61 293.00 | 83 021.00 | 88.67 |
Investments total | 53 058.00 | 61 293.00 | 83 021.00 | 88.67 |
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 15 765.31 | |||
Prepayments and accrued income | 183.55 | |||
Current deferred tax assets | 2 299.94 | |||
Short term receivables total | 18 248.81 | |||
Other current investments | 34 473.71 | |||
Cash and bank deposits | 17 908.80 | |||
Cash and cash equivalents | 52 382.51 | |||
Balance sheet total (assets) | 53 058.00 | 61 293.00 | 83 021.00 | 85 403.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 53 050.00 | 61 278.00 | 67 725.00 | 500.00 |
Shares repurchased | 1 000.00 | |||
Retained earnings | -6 298.00 | -8 339.00 | -7 446.00 | 65 224.78 |
Profit of the financial year | 6 298.00 | 8 339.00 | 7 446.00 | 1 130.67 |
Shareholders equity total | 53 050.00 | 61 278.00 | 67 725.00 | 67 855.45 |
Provisions | 5 778.92 | |||
Non-current liabilities total | ||||
Advances received | 2 300.00 | |||
Current trade creditors | 7 505.55 | |||
Other non-interest bearing current liabilities | 1 963.52 | |||
Current liabilities total | 11 769.06 | |||
Balance sheet total (liabilities) | 53 050.00 | 61 278.00 | 67 725.00 | 85 403.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.