Kryds Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37838349
Thorupgård Allé 24, 2720 Vanløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -3.75 | -3.75 | |||
| Gross profit | -3.75 | -3.75 | -3.75 | -9.10 | -10.38 |
| EBIT | -3.75 | -3.75 | -3.75 | -9.10 | -10.38 |
| Other financial income | 0.14 | ||||
| Other financial expenses | -7.61 | -12.88 | -17.96 | ||
| Net income from associates (fin.) | 597.60 | 766.79 | 138.27 | 213.12 | |
| Pre-tax profit | 586.23 | 750.16 | 116.70 | -9.10 | 202.75 |
| Net earnings | 586.23 | 750.16 | 116.70 | -9.10 | 202.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 230.12 | 1 323.70 | 618.05 | 1 416.92 | 934.81 |
| Investments total | 1 230.12 | 1 323.70 | 618.05 | 1 416.92 | 934.81 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.17 | 1.00 | 1.00 | 179.00 | |
| Current deferred tax assets | 2.60 | ||||
| Short term receivables total | 2.77 | 1.00 | 1.00 | 179.00 | |
| Cash and bank deposits | 134.33 | 680.04 | 1 401.26 | 475.48 | 465.11 |
| Cash and cash equivalents | 134.33 | 680.04 | 1 401.26 | 475.48 | 465.11 |
| Balance sheet total (assets) | 1 364.45 | 2 006.51 | 2 020.31 | 1 893.41 | 1 578.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 228.87 | 700.71 | 1 333.07 | 1 327.77 | 1 183.67 |
| Profit of the financial year | 586.23 | 750.16 | 116.70 | -9.10 | 202.75 |
| Shareholders equity total | 978.11 | 1 615.27 | 1 617.58 | 1 490.67 | 1 571.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 3.75 | 7.50 | 7.50 | 7.50 |
| Other non-interest bearing current liabilities | 382.59 | 387.48 | 395.23 | 395.23 | |
| Current liabilities total | 386.34 | 391.23 | 402.73 | 402.73 | 7.50 |
| Balance sheet total (liabilities) | 1 364.45 | 2 006.51 | 2 020.31 | 1 893.41 | 1 578.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.